7.32
+0.06
+(0.83%)
As of 10:48:31 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,670,000.00
1,670,000.00
1,453,000.00
1,229,000.00
1,201,000.00
Cost of Revenue
356,000.00
356,000.00
321,000.00
289,000.00
278,000.00
Gross Profit
1,314,000.00
1,314,000.00
1,132,000.00
940,000.00
923,000.00
Operating Expense
67,000.00
67,000.00
59,000.00
58,000.00
58,000.00
Operating Income
1,247,000.00
1,247,000.00
1,073,000.00
882,000.00
865,000.00
Net Non Operating Interest Income Expense
-567,000.00
-567,000.00
-494,000.00
-245,000.00
-209,000.00
Pretax Income
519,000.00
519,000.00
-1,153,000.00
3,799,000.00
2,108,000.00
Tax Provision
164,000.00
164,000.00
-210,000.00
773,000.00
399,000.00
Net Income Common Stockholders
355,000.00
355,000.00
-943,000.00
3,026,000.00
1,706,000.00
Diluted NI Available to Com Stockholders
355,000.00
355,000.00
-943,000.00
3,026,000.00
1,706,000.00
Basic EPS
2.96
2.96
-7.87
25.26
14.24
Diluted EPS
2.96
2.96
-7.87
25.26
14.24
Basic Average Shares
119,816.00
119,816.00
119,816.00
119,816.00
119,816.00
Diluted Average Shares
119,816.00
119,816.00
119,816.00
119,816.00
119,816.00
Total Expenses
423,000.00
423,000.00
380,000.00
347,000.00
336,000.00
Net Income from Continuing & Discontinued Operation
355,000.00
355,000.00
-943,000.00
3,026,000.00
1,706,000.00
Normalized Income
340,635.84
340,635.84
-632,210.75
2,491,531.46
1,560,070.21
Interest Income
--
--
7,000.00
11,000.00
--
Interest Expense
--
--
501,000.00
256,000.00
209,000.00
Net Interest Income
-567,000.00
-567,000.00
-494,000.00
-245,000.00
-209,000.00
EBIT
1,247,000.00
1,247,000.00
1,073,000.00
4,055,000.00
2,317,000.00
EBITDA
1,247,000.00
1,247,000.00
1,073,000.00
4,055,000.00
2,317,000.00
Reconciled Cost of Revenue
356,000.00
356,000.00
321,000.00
289,000.00
278,000.00
Net Income from Continuing Operation Net Minority Interest
355,000.00
355,000.00
-943,000.00
3,026,000.00
1,706,000.00
Total Unusual Items Excluding Goodwill
21,000.00
21,000.00
-380,000.00
671,000.00
180,000.00
Total Unusual Items
21,000.00
21,000.00
-380,000.00
671,000.00
180,000.00
Normalized EBITDA
1,226,000.00
1,226,000.00
1,453,000.00
3,384,000.00
2,137,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,635.84
6,635.84
-69,210.75
136,531.46
34,070.21
12/31/2021 - 11/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade