Frankfurt - Delayed Quote EUR
Bonheur ASA (V7P.F)
20.15
+0.31
+(1.56%)
As of 8:15:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,987,000
13,987,000
12,468,908
11,432,995
7,540,526
Cost of Revenue
--
--
1,022,002
955,020
2,226,856
Gross Profit
--
--
11,446,906
10,477,975
5,313,670
Operating Expense
11,587,200
11,587,200
9,049,934
7,712,382
5,077,482
Operating Income
2,399,800
2,399,800
2,396,972
2,765,593
236,188
Net Non Operating Interest Income Expense
-211,300
-211,300
-390,123
-399,866
-439,194
Pretax Income
2,092,500
2,092,500
2,037,046
2,459,576
915,817
Tax Provision
445,400
445,400
457,788
757,529
482,203
Net Income Common Stockholders
1,140,400
1,140,400
1,037,794
397,307
-106,563
Diluted NI Available to Com Stockholders
1,140,400
1,140,400
1,037,794
397,307
-106,563
Basic EPS
26.80
--
24.40
9.30
-2.50
Diluted EPS
26.80
--
24.40
9.30
-2.50
Basic Average Shares
42,531.89
--
42,531.89
42,531.89
42,531.89
Diluted Average Shares
42,531.89
--
42,531.89
42,531.89
42,531.89
Total Operating Income as Reported
2,324,200
2,324,200
3,557,045
3,854,388
1,004,324
Total Expenses
11,587,200
11,587,200
10,071,936
8,667,402
7,304,338
Net Income from Continuing & Discontinued Operation
1,140,400
1,140,400
1,037,794
397,307
-106,563
Normalized Income
1,200,222.99
1,200,222.99
1,137,209.68
427,175.72
-290,984.64
Interest Income
905,000
905,000
263,832
72,426
17,602
Interest Expense
1,116,300
1,116,300
592,134
440,385
433,103
Net Interest Income
-211,300
-211,300
-390,123
-399,866
-439,194
EBIT
3,208,800
3,208,800
2,629,180
2,899,961
1,348,920
EBITDA
4,421,700
4,421,700
3,699,186
3,988,023
2,281,128
Reconciled Cost of Revenue
--
--
1,022,002
955,020
2,226,856
Reconciled Depreciation
1,212,900
1,212,900
1,070,006
1,088,062
932,208
Net Income from Continuing Operation Net Minority Interest
1,140,400
1,140,400
1,037,794
397,307
-106,563
Total Unusual Items Excluding Goodwill
-76,000
-76,000
-127,456
-43,288
236,438
Total Unusual Items
-76,000
-76,000
-127,456
-43,288
236,438
Normalized EBITDA
4,497,700
4,497,700
3,826,642
4,031,311
2,044,690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,177.01
-16,177.01
-28,040.32
-13,419.28
52,016.36
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade