Berlin - Delayed Quote EUR

LW Bogdanka SA (UXX.BE)

5.24
-0.10
(-1.87%)
At close: May 30 at 8:07:19 AM GMT+2
Currency in PLN All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,850,635
3,939,288
2,451,715
2,449,198
1,822,112
Cost of Revenue
2,844,516
2,788,026
2,043,310
1,883,002
1,573,417
Gross Profit
1,006,119
1,151,262
408,405
566,196
248,695
Operating Expense
261,047
264,498
199,802
174,068
149,448
Operating Income
745,072
886,764
208,603
392,128
99,247
Net Non Operating Interest Income Expense
17,580
10,782
19,363
-7,670
-2,051
Pretax Income
-396,551
850,623
219,682
382,211
93,190
Tax Provision
-70,850
163,479
44,046
75,248
20,228
Net Income Common Stockholders
-326,389
686,972
175,342
307,051
72,876
Diluted NI Available to Com Stockholders
-326,389
686,972
175,342
307,051
72,876
Basic EPS
-9.59
20.20
5.15
9.03
2.14
Diluted EPS
-9.59
20.20
5.15
9.03
2.14
Basic Average Shares
34,023.44
34,014
34,014
34,014
34,014
Diluted Average Shares
34,023.44
34,014
34,014
34,014
34,014
Total Operating Income as Reported
-414,131
839,841
200,319
389,881
95,241
Total Expenses
3,105,563
3,052,524
2,243,112
2,057,070
1,722,865
Net Income from Continuing & Discontinued Operation
-326,389
686,972
175,342
307,051
72,876
Normalized Income
641,200.48
727,429.07
184,562
311,053.40
77,747.10
Interest Income
42,470
35,338
32,598
477
7,307
Interest Expense
14,678
14,344
7,954
4,287
4,912
Net Interest Income
17,580
10,782
19,363
-7,670
-2,051
EBIT
-381,873
864,967
227,636
386,498
98,102
EBITDA
67,430
1,322,532
626,107
816,649
462,788
Reconciled Cost of Revenue
2,844,516
2,788,026
2,043,310
1,883,002
1,573,417
Reconciled Depreciation
449,303
457,565
398,471
430,151
364,686
Net Income from Continuing Operation Net Minority Interest
-326,389
686,972
175,342
307,051
72,876
Total Unusual Items Excluding Goodwill
-1,178,070
-49,947
-11,525
-5,003
-6,245
Total Unusual Items
-1,178,070
-49,947
-11,525
-5,003
-6,245
Normalized EBITDA
1,245,500
1,372,479
637,632
821,652
469,033
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-210,480.52
-9,489.93
-2,305
-1,000.60
-1,373.90
12/31/2020 - 5/24/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade