0.2180
-0.0220
(-9.17%)
As of 8:05:37 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,037
54,037
53,232
51,042
71,056
Cost of Revenue
8,147
8,147
7,730
7,506
8,010
Gross Profit
45,890
45,890
45,502
43,536
63,046
Operating Expense
41,425
41,425
40,368
38,894
54,121
Operating Income
4,465
4,465
5,134
4,642
8,925
Net Non Operating Interest Income Expense
-13
-13
-26
114
-527
Other Income Expense
--
--
--
--
1,202
Pretax Income
4,452
4,452
5,108
4,756
9,600
Tax Provision
826
826
226
1,166
503
Net Income Common Stockholders
4,420
4,420
5,568
57,778
9,822
Basic EPS
0.04
0.04
0.05
0.51
0.09
Diluted EPS
0.04
0.04
0.05
0.50
0.08
Basic Average Shares
112,833.2020
113,294.8320
113,294.8320
113,294.8320
113,294.8320
Diluted Average Shares
112,833.2020
113,294.8320
113,294.8320
115,787.5750
116,928.5710
Net Income from Continuing & Discontinued Operation
4,420
4,420
5,568
57,778
9,822
Normalized Income
4,420
4,420
5,568
4,554
9,704
Interest Income
158
158
173
186
248
Interest Expense
147
147
151
--
639
Net Interest Income
-13
-13
-26
114
-527
EBIT
4,599
4,599
5,259
4,642
10,239
EBITDA
20,251
20,251
19,650
17,775
29,017
Reconciled Cost of Revenue
8,147
8,147
7,730
7,506
8,010
Reconciled Depreciation
15,652
15,652
14,391
13,133
18,778
Net Income from Continuing Operation Net Minority Interest
4,420
4,420
5,568
4,554
9,704
Normalized EBITDA
20,251
20,251
19,650
17,775
29,017
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0001
12/31/2021 - 6/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade