Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Frankfurt - Delayed Quote EUR

DOF Group ASA (UV3.F)

6.82
-0.01
(-0.07%)
At close: April 25 at 3:29:01 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,385,000
1,385,000
1,129,000
944,514.73
719,288.26
Operating Expense
1,116,000
1,116,000
911,000
799,730.63
642,881.60
Operating Income
269,000
269,000
218,000
144,784.10
76,406.66
Net Non Operating Interest Income Expense
-84,000
-84,000
-85,000
-145,906.46
-112,569.46
Pretax Income
184,000
184,000
351,000
95,196.31
-67,564.35
Tax Provision
6,000
6,000
-15,000
8,162.60
6,121.60
Net Income Common Stockholders
178,000
178,000
363,000
88,258.10
-71,078.60
Diluted NI Available to Com Stockholders
178,000
178,000
363,000
88,258.10
-71,078.60
Basic EPS
2.13
0.91
2.16
0.56
-0.45
Diluted EPS
2.13
0.91
2.16
0.56
-0.45
Basic Average Shares
184,644.95
194,802.38
168,021.49
158,250.60
158,250.60
Diluted Average Shares
184,644.95
194,802.38
168,021.49
158,250.60
158,250.60
Total Operating Income as Reported
475,000
475,000
384,000
273,957.23
72,438.96
Rent Expense Supplemental
--
--
176,394.24
130,193.45
75,953.21
Total Expenses
1,116,000
1,116,000
911,000
799,730.63
642,881.60
Net Income from Continuing & Discontinued Operation
178,000
178,000
363,000
88,258.10
-71,078.60
Normalized Income
81,260.87
81,260.87
235,080
28,743.09
-73,023.91
Interest Income
29,000
29,000
27,000
6,428.05
4,987.97
Interest Expense
113,000
113,000
112,000
140,804.83
110,075.48
Net Interest Income
-84,000
-84,000
-85,000
-145,906.46
-112,569.46
EBIT
297,000
297,000
463,000
236,001.14
42,511.13
EBITDA
457,000
457,000
583,000
341,808.83
205,980.58
Reconciled Depreciation
62,000
62,000
-37,000
45,302.42
163,469.45
Net Income from Continuing Operation Net Minority Interest
178,000
178,000
363,000
88,258.10
-71,078.60
Total Unusual Items Excluding Goodwill
100,000
100,000
164,000
65,096.73
2,493.99
Total Unusual Items
100,000
100,000
164,000
65,096.73
2,493.99
Normalized EBITDA
357,000
357,000
419,000
276,712.11
203,486.59
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,260.87
3,260.87
36,080
5,581.71
548.68
12/31/2021 - 6/26/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CA2.F Cadeler A/S
4.5100
+1.03%
 
MYRG MYR Group Inc.
123.43
+2.30%
 
CDLR Cadeler A/S
20.48
+0.05%
 
DEME.BR DEME Group NV
131.60
-0.15%
 
STN Stantec Inc.
87.13
-1.10%
 
DY Dycom Industries, Inc.
165.20
+0.44%
 
PRIM Primoris Services Corporation
60.55
+1.87%
 
BLD TopBuild Corp.
296.69
-1.89%
 
MTZ MasTec, Inc.
125.11
+1.86%
 
FLR Fluor Corporation
35.56
-0.11%