1.4550
0.0000
(0.00%)
At close: 5:36:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,748
55,748
52,352
50,319
44,772
Cost of Revenue
36,926
36,926
32,734
32,206
28,584
Gross Profit
18,822
18,822
19,618
18,113
16,188
Operating Expense
22,910
22,910
20,406
26,240
28,454
Operating Income
-4,088
-4,088
-788
-8,127
-12,266
Net Non Operating Interest Income Expense
525
525
2,049
58
-412
Pretax Income
660
660
3,688
5,145
4,891
Tax Provision
-184
-184
589
1,388
1,967
Net Income Common Stockholders
732
732
2,552
158,987
2,917
Diluted NI Available to Com Stockholders
732
732
2,552
158,987
2,917
Basic EPS
0.02
0.02
0.07
4.50
0.08
Diluted EPS
0.02
0.02
0.07
4.26
0.08
Basic Average Shares
33,574.0050
33,574.0050
36,220.2520
35,338.7160
36,462.5000
Diluted Average Shares
33,691.3490
33,691.3490
36,508.1680
37,333.3400
36,462.5000
Rent Expense Supplemental
588
588
660
484
620
Total Expenses
59,836
59,836
53,140
58,446
57,038
Net Income from Continuing & Discontinued Operation
732
732
2,552
158,987
2,917
Normalized Income
-186.8500
-186.8500
2,552
3,345.9200
-20.3000
Interest Income
1,098
1,098
2,615
541
50
Interest Expense
573
573
566
483
462
Net Interest Income
525
525
2,049
58
-412
EBIT
1,233
1,233
4,254
5,628
5,353
EBITDA
4,868
4,868
7,848
9,023
9,263
Reconciled Cost of Revenue
36,926
36,926
32,734
32,206
28,584
Reconciled Depreciation
3,635
3,635
3,594
3,395
3,910
Net Income from Continuing Operation Net Minority Interest
732
732
2,552
3,343
1,799
Total Unusual Items Excluding Goodwill
1,081
1,081
--
-4
2,599
Total Unusual Items
1,081
1,081
--
-4
2,599
Normalized EBITDA
3,787
3,787
7,848
9,027
6,664
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
162.1500
162.1500
--
-1.0800
779.7000
12/31/2021 - 11/26/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade