At close: December 20 at 4:00:00 PM EST
After hours: December 20 at 5:22:15 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,753.0000
15,753.0000
14,052.0000
15,921.0000
24,310.0000
Cost of Revenue
11,363.0000
11,363.0000
11,385.0000
16,996.0000
20,781.0000
Gross Profit
4,390.0000
4,390.0000
2,667.0000
-1,075.0000
3,529.0000
Operating Expense
11,199.0000
11,199.0000
7,054.0000
4,244.0000
26,772.0000
Operating Income
-6,809.0000
-6,809.0000
-4,387.0000
-5,319.0000
-23,243.0000
Net Non Operating Interest Income Expense
2,208.0000
2,208.0000
2,154.0000
1,136.0000
980.0000
Other Income Expense
2,024.0000
2,024.0000
-706.0000
1,649.0000
-3,195.0000
Pretax Income
-2,577.0000
-2,577.0000
-2,939.0000
-2,534.0000
-25,458.0000
Tax Provision
1,274.0000
1,274.0000
2,063.0000
3,294.0000
-1,782.0000
Net Income Common Stockholders
-3,851.0000
-3,851.0000
-5,002.0000
-5,828.0000
-23,676.0000
Diluted NI Available to Com Stockholders
-3,851.0000
-3,851.0000
-5,002.0000
-5,828.0000
-23,676.0000
Basic EPS
-0.42
-0.42
-0.55
-0.65
-2.64
Diluted EPS
-0.42
-0.42
-0.55
-0.65
-2.64
Basic Average Shares
9,113.0000
9,113.0000
9,056.0000
9,007.0000
8,970.0000
Diluted Average Shares
9,113.0000
9,113.0000
9,056.0000
9,007.0000
8,970.0000
Total Operating Income as Reported
-6,809.0000
-6,809.0000
-4,387.0000
-5,319.0000
-23,243.0000
Total Expenses
22,562.0000
22,562.0000
18,439.0000
21,240.0000
47,553.0000
Net Income from Continuing & Discontinued Operation
-3,851.0000
-3,851.0000
-5,002.0000
-5,828.0000
-23,676.0000
Normalized Income
-5,319.4160
-5,319.4160
-4,439.8240
-6,744.5098
-20,313.1115
Interest Income
2,208.0000
2,208.0000
2,154.0000
1,136.0000
990.0000
Interest Expense
16.0000
--
--
--
10.0000
Net Interest Income
2,208.0000
2,208.0000
2,154.0000
1,136.0000
980.0000
EBIT
-6,809.0000
-6,809.0000
-4,387.0000
-5,319.0000
-25,448.0000
EBITDA
-6,579.0000
-6,579.0000
-4,181.0000
-4,947.0000
-24,876.0000
Reconciled Cost of Revenue
11,363.0000
11,363.0000
11,385.0000
16,996.0000
20,781.0000
Reconciled Depreciation
230.0000
230.0000
206.0000
372.0000
572.0000
Net Income from Continuing Operation Net Minority Interest
-3,851.0000
-3,851.0000
-5,002.0000
-5,828.0000
-23,676.0000
Total Unusual Items Excluding Goodwill
1,912.0000
1,912.0000
-732.0000
1,321.0000
-3,616.0000
Total Unusual Items
1,912.0000
1,912.0000
-732.0000
1,321.0000
-3,616.0000
Normalized EBITDA
-8,491.0000
-8,491.0000
-3,449.0000
-6,268.0000
-21,260.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
443.5840
443.5840
-169.8240
404.4902
-253.1115
12/31/2020 - 3/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YZOFF Yangtze Optical Fibre And Cable Joint Stock Limited Company
1.0300
0.00%
TTLTF Total Telcom Inc.
0.1822
0.00%
FKWL Franklin Wireless Corp.
4.3000
+6.70%
601869.SS Yangtze Optical Fibre And Cable Joint Stock Limited Company
29.82
-0.83%
CYSNF C-Com Satellite Systems Inc.
0.7830
-2.13%
ERIXF Telefonaktiebolaget LM Ericsson (publ)
8.06
0.00%
ZTCOF ZTE Corporation
1.9800
0.00%
BDRL Blonder Tongue Laboratories, Inc.
0.0700
0.00%
BOSC B.O.S. Better Online Solutions Ltd.
3.2700
-0.30%
KVHI KVH Industries, Inc.
5.40
+2.27%