1,027.10
-0.70
(-0.07%)
At close: April 17 at 3:29:39 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,028,500
11,820,600
11,313,700
11,188,500
8,065,500
Cost of Revenue
4,146,600
3,950,700
3,799,100
3,685,000
3,101,100
Gross Profit
9,881,900
7,869,900
7,514,600
7,503,500
4,964,400
Operating Expense
3,698,100
3,491,800
3,141,800
2,885,500
2,429,800
Operating Income
6,183,800
4,378,100
4,372,800
4,618,000
2,534,600
Net Non Operating Interest Income Expense
250,100
227,700
135,100
-2,000
-2,900
Pretax Income
11,161,300
9,868,400
5,856,200
6,601,800
6,030,300
Tax Provision
2,237,200
1,848,100
1,459,400
1,255,900
1,087,000
Net Income Common Stockholders
8,067,900
7,656,800
4,373,600
5,342,900
4,941,400
Diluted NI Available to Com Stockholders
8,067,900
7,656,800
4,373,600
5,342,900
4,941,400
Basic EPS
63.33
60.26
34.45
42.12
38.97
Diluted EPS
63.09
60.22
34.44
41.96
38.97
Basic Average Shares
127,414.26
127,100
126,900
126,800
126,800
Diluted Average Shares
127,891.95
127,200
127,000
127,300
126,800
Rent Expense Supplemental
--
25,500
21,000
19,200
6,500
Total Expenses
7,844,700
7,442,500
6,940,900
6,570,500
5,530,900
Net Income from Continuing & Discontinued Operation
8,067,900
7,656,800
4,373,600
5,342,900
4,941,400
Normalized Income
4,512,907.89
3,543,725.30
3,633,085.96
3,893,358
2,132,779.92
Interest Income
380,300
346,400
237,300
97,500
87,300
Interest Expense
130,200
118,700
102,200
99,500
90,200
Net Interest Income
250,100
227,700
135,100
-2,000
-2,900
EBIT
11,291,500
9,987,100
5,958,400
6,701,300
6,120,500
EBITDA
11,746,400
10,409,700
6,357,800
7,069,500
6,478,300
Reconciled Cost of Revenue
4,146,600
3,950,700
3,799,100
3,685,000
3,101,100
Reconciled Depreciation
454,900
422,600
399,400
368,200
357,800
Net Income from Continuing Operation Net Minority Interest
8,067,900
7,656,800
4,373,600
5,342,900
4,941,400
Total Unusual Items Excluding Goodwill
4,446,200
5,061,000
986,300
1,790,000
3,426,400
Total Unusual Items
4,446,200
5,061,000
986,300
1,790,000
3,426,400
Normalized EBITDA
7,300,200
5,348,700
5,371,500
5,279,500
3,051,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
891,207.89
947,925.30
245,785.96
340,458
617,779.92
3/31/2021 - 10/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade