221.55
0.00
(0.00%)
At close: January 13 at 4:38:39 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,275,000.00
18,053,000.00
21,065,000.00
20,275,000.00
9,741,000.00
Cost of Revenue
14,593,000.00
15,803,000.00
16,777,000.00
14,533,000.00
9,555,000.00
Gross Profit
1,682,000.00
2,250,000.00
4,288,000.00
5,742,000.00
186,000.00
Operating Expense
1,475,000.00
1,401,000.00
1,166,000.00
1,182,000.00
923,000.00
Operating Income
207,000.00
849,000.00
3,122,000.00
4,560,000.00
-737,000.00
Net Non Operating Interest Income Expense
81,000.00
46,000.00
-136,000.00
-338,000.00
-272,000.00
Other Income Expense
104,000.00
152,000.00
273,000.00
122,000.00
-298,000.00
Pretax Income
392,000.00
1,047,000.00
3,259,000.00
4,344,000.00
-1,307,000.00
Tax Provision
-1,000.00
152,000.00
735,000.00
170,000.00
-142,000.00
Net Income Common Stockholders
393,000.00
895,000.00
2,524,000.00
4,174,000.00
-1,165,000.00
Average Dilution Earnings
8,000.00
13,000.00
13,000.00
--
--
Diluted NI Available to Com Stockholders
401,000.00
908,000.00
2,537,000.00
4,174,000.00
-1,165,000.00
Basic EPS
1.75
3.98
10.22
15.77
-5.92
Diluted EPS
1.58
3.56
9.16
14.88
-5.92
Basic Average Shares
224,300.50
224,761.00
246,986.00
264,667.00
196,721.00
Diluted Average Shares
254,643.00
255,360.00
276,963.00
280,444.00
196,721.00
Total Expenses
16,068,000.00
17,204,000.00
17,943,000.00
15,715,000.00
10,478,000.00
Interest Income
118,000.00
141,000.00
44,000.00
4,000.00
7,000.00
Interest Expense
18,000.00
72,000.00
159,000.00
313,000.00
280,000.00
Net Interest Income
81,000.00
46,000.00
-136,000.00
-338,000.00
-272,000.00
Net Income from Continuing & Discontinued Operation
393,000.00
895,000.00
2,524,000.00
4,174,000.00
-1,165,000.00
Normalized Income
502,810.00
995,014.33
2,695,932.49
4,370,016.57
-953,749.04
EBIT
410,000.00
1,119,000.00
3,418,000.00
4,657,000.00
-1,027,000.00
EBITDA
1,313,000.00
2,035,000.00
4,209,000.00
5,448,000.00
-384,000.00
Reconciled Cost of Revenue
14,593,000.00
15,803,000.00
16,777,000.00
14,533,000.00
9,555,000.00
Reconciled Depreciation
903,000.00
916,000.00
791,000.00
791,000.00
643,000.00
Net Income from Continuing Operation Net Minority Interest
393,000.00
895,000.00
2,524,000.00
4,174,000.00
-1,165,000.00
Total Unusual Items Excluding Goodwill
-139,000.00
-117,000.00
-222,000.00
-204,000.00
-237,000.00
Total Unusual Items
-139,000.00
-117,000.00
-222,000.00
-204,000.00
-237,000.00
Normalized EBITDA
1,452,000.00
2,152,000.00
4,431,000.00
5,652,000.00
-147,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-29,190.00
-16,985.67
-50,067.51
-7,983.43
-25,749.04
12/31/2020 - 8/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NPSCY Nippon Steel Corporation
6.43
-0.77%
NISTF Nippon Steel Corporation
19.50
0.00%
5401.T Nippon Steel Corporation
3,033.00
+0.76%
NUO.F Nucor Corporation
116.94
-2.55%
NPS.HA Nippon Steel Corp
18.52
-0.75%
CLF Cleveland-Cliffs Inc.
10.22
-2.57%
NUE Nucor Corporation
121.75
-0.92%
SD5.SG Steel Dynamics Inc
119.50
+0.39%
NPS.DU Nippon Steel Corp
18.49
-0.69%
MT ArcelorMittal S.A.
22.44
+0.67%