11.00
0.00
(0.00%)
As of January 14 at 5:51:05 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,171,045.00
27,638,348.00
32,470,510.00
33,736,964.00
16,088,052.00
Cost of Revenue
24,884,946.00
25,850,518.00
26,790,835.00
22,462,636.00
12,831,522.00
Gross Profit
1,286,099.00
1,787,830.00
5,679,675.00
11,274,328.00
3,256,530.00
Operating Expense
783,858.00
1,085,005.00
1,835,590.00
-502,584.00
1,485,059.00
Operating Income
502,241.00
702,825.00
3,844,085.00
11,776,912.00
1,771,471.00
Net Non Operating Interest Income Expense
-219,340.00
147,905.00
407,652.00
1,307,862.00
-207,028.00
Pretax Income
396,629.00
1,165,825.00
3,278,914.00
12,336,277.00
1,845,973.00
Tax Provision
-698,433.00
-474,543.00
1,186,025.00
2,276,323.00
554,230.00
Net Income Common Stockholders
912,044.00
1,390,926.00
1,615,538.00
9,070,524.00
672,790.00
Diluted NI Available to Com Stockholders
912,044.00
1,390,926.00
1,615,538.00
9,070,524.00
672,790.00
Basic EPS
0.71
1.08
1.26
7.07
0.52
Diluted EPS
0.71
1.08
1.26
7.07
0.52
Basic Average Shares
1,230,942.66
1,230,942.66
1,230,737.83
1,230,737.83
1,230,061.55
Diluted Average Shares
1,230,942.66
1,230,942.66
1,230,737.83
1,230,737.83
1,230,061.55
Total Operating Income as Reported
--
799,436.00
2,666,421.00
11,490,462.00
2,928,465.00
Total Expenses
25,668,804.00
26,935,523.00
28,626,425.00
21,960,052.00
14,316,581.00
Net Income from Continuing & Discontinued Operation
912,044.00
1,390,926.00
1,615,538.00
9,070,524.00
672,790.00
Normalized Income
902,496.44
1,513,851.66
2,523,002.96
9,625,680.40
52,361.80
Interest Income
164,711.00
134,052.00
156,372.00
77,223.00
114,740.00
Interest Expense
719,074.00
691,049.00
588,408.00
246,675.00
336,630.00
Net Interest Income
-219,340.00
147,905.00
407,652.00
1,307,862.00
-207,028.00
EBIT
1,115,703.00
1,856,874.00
3,867,322.00
12,582,952.00
2,182,603.00
EBITDA
2,316,543.00
2,918,844.00
4,770,003.00
13,565,693.00
3,182,826.00
Reconciled Cost of Revenue
24,884,946.00
25,850,518.00
26,790,835.00
22,462,636.00
12,831,522.00
Reconciled Depreciation
1,200,840.00
1,061,970.00
902,681.00
982,741.00
1,000,223.00
Net Income from Continuing Operation Net Minority Interest
912,044.00
1,390,926.00
1,615,538.00
9,070,524.00
672,790.00
Total Unusual Items Excluding Goodwill
14,466.00
-186,251.00
-1,417,914.00
-677,020.00
886,326.00
Total Unusual Items
14,466.00
-186,251.00
-1,417,914.00
-677,020.00
886,326.00
Normalized EBITDA
2,302,077.00
3,105,095.00
6,187,917.00
14,242,713.00
2,296,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,918.44
-63,325.34
-510,449.04
-121,863.60
265,897.80
12/31/2020 - 12/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade