0.1490
+0.0060
+(4.20%)
At close: 8:20:00 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
882,400
882,400
4,096,700
3,423,200
2,777,800
Cost of Revenue
201,700
201,700
2,524,100
2,083,600
1,777,700
Gross Profit
680,700
680,700
1,572,600
1,339,600
1,000,100
Operating Expense
378,400
378,400
493,000
481,300
478,700
Operating Income
302,300
302,300
1,079,600
858,300
521,400
Net Non Operating Interest Income Expense
-64,000
-64,000
-82,700
-99,100
-55,000
Pretax Income
-768,600
-768,600
-152,000
1,045,400
-555,100
Tax Provision
43,800
43,800
171,900
127,800
60,800
Net Income Common Stockholders
-890,400
-890,400
-540,000
854,400
-674,400
Diluted NI Available to Com Stockholders
-890,400
-890,400
-540,000
854,400
-674,400
Basic EPS
-0.66
--
-0.40
0.63
-0.50
Diluted EPS
-0.66
--
-0.40
0.63
-0.50
Basic Average Shares
1,357,136.3040
--
1,355,910.6710
1,354,730.6630
1,354,460.6720
Diluted Average Shares
1,357,136.3040
--
1,355,910.6710
1,354,742.8600
1,354,690.9180
Total Operating Income as Reported
-461,500
-461,500
-20,900
899,800
-491,500
Total Expenses
580,100
580,100
3,017,100
2,564,900
2,256,400
Net Income from Continuing & Discontinued Operation
-824,600
-824,600
-475,700
919,900
-610,600
Normalized Income
-717,302.5000
-717,302.5000
-548,846
851,084.3888
-485,350
Interest Income
140,000
140,000
34,100
13,600
41,000
Interest Expense
204,000
204,000
116,800
112,700
96,000
Net Interest Income
-64,000
-64,000
-82,700
-99,100
-55,000
EBIT
-564,600
-564,600
-35,200
1,158,100
-459,100
EBITDA
-560,200
-560,200
-26,500
1,174,800
-441,100
Reconciled Cost of Revenue
201,700
201,700
2,524,100
2,083,600
1,777,700
Reconciled Depreciation
4,400
4,400
8,700
16,700
18,000
Net Income from Continuing Operation Net Minority Interest
-824,600
-824,600
-475,700
919,900
-610,600
Total Unusual Items Excluding Goodwill
-128,500
-128,500
87,600
78,400
-150,000
Total Unusual Items
-128,500
-128,500
87,600
78,400
-150,000
Normalized EBITDA
-431,700
-431,700
-114,100
1,096,400
-291,100
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-21,202.5000
-21,202.5000
14,454
9,584.3888
-24,750
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade