Unlock stock picks and a broker-level newsfeed that powers Wall Street.
62.00
0.00
(0.00%)
At close: April 4 at 8:31:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,770,000
3,770,000
3,906,000
4,169,000
4,122,000
Cost of Revenue
1,630,000
1,630,000
1,728,000
1,971,000
1,908,000
Gross Profit
2,140,000
2,140,000
2,178,000
2,198,000
2,214,000
Operating Expense
1,995,000
1,995,000
2,024,000
2,108,000
2,023,000
Operating Income
145,000
145,000
154,000
90,000
191,000
Net Non Operating Interest Income Expense
-171,000
-171,000
-186,000
-155,000
-169,000
Other Income Expense
4,000
4,000
143,000
137,000
158,000
Pretax Income
-22,000
-22,000
111,000
72,000
180,000
Tax Provision
10,000
10,000
53,000
37,000
20,000
Net Income Common Stockholders
-39,000
-39,000
54,000
30,000
155,000
Diluted NI Available to Com Stockholders
-39,000
-39,000
54,000
30,000
155,000
Basic EPS
-0.34
-0.46
0.64
0.35
1.80
Diluted EPS
-0.35
-0.46
0.63
0.35
1.77
Basic Average Shares
85,750
86,000
85,000
85,000
86,000
Diluted Average Shares
87,000
86,000
87,000
86,000
87,000
Total Operating Income as Reported
-12,000
-12,000
139,000
69,000
170,000
Total Expenses
3,625,000
3,625,000
3,752,000
4,079,000
3,931,000
Net Income from Continuing & Discontinued Operation
-39,000
-39,000
54,000
30,000
155,000
Normalized Income
85,030
85,030
65,850
46,590
173,606
Interest Income
12,000
12,000
10,000
8,000
6,000
Interest Expense
183,000
183,000
196,000
163,000
175,000
Net Interest Income
-171,000
-171,000
-186,000
-155,000
-169,000
EBIT
161,000
161,000
307,000
235,000
355,000
EBITDA
826,000
826,000
963,000
935,000
1,033,000
Reconciled Cost of Revenue
1,630,000
1,630,000
1,728,000
1,971,000
1,908,000
Reconciled Depreciation
665,000
665,000
656,000
700,000
678,000
Net Income from Continuing Operation Net Minority Interest
-39,000
-39,000
54,000
30,000
155,000
Total Unusual Items Excluding Goodwill
-157,000
-157,000
-15,000
-21,000
-21,000
Total Unusual Items
-157,000
-157,000
-15,000
-21,000
-21,000
Normalized EBITDA
983,000
983,000
978,000
956,000
1,054,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,970
-32,970
-3,150
-4,410
-2,394
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade