Unlock stock picks and a broker-level newsfeed that powers Wall Street.
190.00
+9.00
+(4.97%)
At close: 1:18:08 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,947.76
87,286.16
84,623.47
84,907.74
96,348.37
Cost of Revenue
56,933.80
60,132.22
61,687.39
64,815.44
83,161.83
Gross Profit
30,013.96
27,153.94
22,936.08
20,092.30
13,186.54
Operating Expense
7,152.09
2,596.24
17,860.81
8,865.54
9,119.51
Operating Income
22,861.87
24,557.70
5,075.27
11,226.77
4,067.02
Net Non Operating Interest Income Expense
-20,840.10
-21,408.25
-13,549.04
-11,486.98
-12,825.04
Pretax Income
6,418.61
4,988.70
3,607.27
-6,871.14
-17,018.85
Tax Provision
1,577.99
554.60
-116.46
-369.25
41.57
Net Income Common Stockholders
4,758.80
4,193.21
3,388.04
-4,960.01
-16,318.84
Diluted NI Available to Com Stockholders
4,758.80
4,193.21
3,388.04
-4,960.01
-16,318.84
Basic EPS
0.00
0.00
0.00
-0.00
-0.02
Diluted EPS
0.00
0.00
0.00
-0.00
-0.02
Basic Average Shares
1,302,063.80
1,302,063.80
1,080,585.11
1,074,304.55
1,074,304.55
Diluted Average Shares
1,302,063.80
1,302,063.80
1,080,585.11
1,074,304.55
1,074,304.55
Total Operating Income as Reported
24,302.78
25,295.61
-17,342.08
5,666.37
-3,212.89
Rent Expense Supplemental
2,066.23
2,069.04
2,039.76
1,940.38
1,995.59
Total Expenses
64,085.89
62,728.46
79,548.20
73,680.97
92,281.35
Net Income from Continuing & Discontinued Operation
4,800.80
4,235.21
3,430.04
-4,960.01
-16,318.84
Normalized Income
2,862.97
1,931.70
-23,580.95
-4,992.63
-16,187.84
Interest Expense
20,840.10
21,408.25
13,549.04
11,486.98
12,825.04
Net Interest Income
-20,840.10
-21,408.25
-13,549.04
-11,486.98
-12,825.04
EBIT
27,258.71
26,396.94
17,156.30
4,615.84
-4,193.82
EBITDA
31,476.09
30,465.66
21,322.48
9,456.01
1,214.54
Reconciled Cost of Revenue
56,933.80
60,132.22
61,687.39
64,815.44
83,161.83
Reconciled Depreciation
4,217.38
4,068.72
4,166.18
4,840.17
5,408.35
Net Income from Continuing Operation Net Minority Interest
4,800.80
4,235.21
3,430.04
-4,960.01
-16,318.84
Total Unusual Items Excluding Goodwill
2,569.53
2,591.63
31,777.63
34.48
-154.11
Total Unusual Items
2,569.53
2,591.63
31,777.63
34.48
-154.11
Normalized EBITDA
28,906.55
27,874.03
-10,455.15
9,421.53
1,368.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
631.71
288.12
4,766.64
1.85
-23.12
12/31/2020 - 5/2/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade