At close: October 16 at 4:00 PM EDT
Pre-Market: 8:03 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
959,829.0000
1,253,317.0000
1,579,760.0000
1,194,259.0000
694,981.0000
--
Cost of Revenue
1,000,715.0000
1,291,039.0000
1,606,261.0000
1,171,831.0000
693,304.0000
--
Gross Profit
-40,886.0000
-37,722.0000
-26,501.0000
22,428.0000
1,677.0000
--
Operating Expense
274,551.0000
296,574.0000
357,881.0000
226,981.0000
64,643.0000
--
Operating Income
-315,437.0000
-334,296.0000
-384,382.0000
-204,553.0000
-62,966.0000
--
Net Non Operating Interest Income Expense
-55,924.0000
-35,134.0000
-3,845.0000
-9,466.0000
-22,439.0000
--
Other Income Expense
-47,395.0000
-116,574.0000
-167,150.0000
16,847.0000
--
--
Pretax Income
-418,756.0000
-486,004.0000
-555,377.0000
-197,172.0000
-85,405.0000
--
Tax Provision
1,538.0000
1,383.0000
170.0000
58.0000
--
--
Net Income Common Stockholders
-420,294.0000
-487,387.0000
-555,160.0000
-190,020.0000
-78,641.0000
--
Diluted NI Available to Com Stockholders
-420,294.0000
-487,387.0000
-555,160.0000
-190,020.0000
-78,641.0000
--
Basic EPS
6.30
-3.69
-20.60
-9.30
-3.21
--
Diluted EPS
6.30
-3.69
-20.60
-9.30
-3.21
--
Basic Average Shares
468,173.3420
132,194.7470
24,567.2090
20,478.0890
24,528.7750
--
Diluted Average Shares
468,173.3420
132,194.7470
24,567.2090
20,478.0890
24,528.7750
--
Total Operating Income as Reported
-355,695.0000
-443,557.0000
-560,007.0000
-203,278.0000
-62,966.0000
--
Total Expenses
1,275,266.0000
1,587,613.0000
1,964,142.0000
1,398,812.0000
757,947.0000
--
Interest Income
776.0000
6,121.0000
3,670.0000
53.0000
550.0000
--
Interest Expense
56,700.0000
41,255.0000
7,515.0000
9,519.0000
22,989.0000
--
Net Interest Income
-55,924.0000
-35,134.0000
-3,845.0000
-9,466.0000
-22,439.0000
--
Net Income from Continuing & Discontinued Operation
-420,294.0000
-487,387.0000
-555,160.0000
-190,020.0000
-78,641.0000
--
Normalized Income
-383,731.2200
-395,814.9400
-389,051.0000
-206,867.0000
-78,641.0000
--
EBIT
-362,056.0000
-444,749.0000
-547,862.0000
-187,653.0000
-62,416.0000
--
EBITDA
-302,103.0000
-386,216.0000
-481,926.0000
-133,455.0000
-3,887.0000
--
Reconciled Cost of Revenue
1,000,715.0000
1,291,039.0000
1,606,261.0000
1,171,831.0000
693,304.0000
--
Reconciled Depreciation
59,953.0000
58,533.0000
65,936.0000
54,198.0000
58,529.0000
--
Net Income from Continuing Operation Net Minority Interest
-420,294.0000
-487,387.0000
-555,160.0000
-190,020.0000
-78,641.0000
--
Total Unusual Items Excluding Goodwill
-46,282.0000
-115,914.0000
-166,109.0000
16,847.0000
--
--
Total Unusual Items
-46,282.0000
-115,914.0000
-166,109.0000
16,847.0000
--
--
Normalized EBITDA
-255,821.0000
-270,302.0000
-315,817.0000
-150,302.0000
-3,887.0000
--
Tax Rate for Calcs
0.0002
0.0002
--
--
--
--
Tax Effect of Unusual Items
-9,719.2200
-24,341.9400
--
--
--
--
12/31/2019 - 11/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade