17.95
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,794,764
2,794,764
2,681,701
3,201,711
2,504,604
Cost of Revenue
1,680,135
1,680,135
1,625,839
2,129,425
1,697,022
Gross Profit
1,114,629
1,114,629
1,055,862
1,072,286
807,582
Operating Expense
423,316
423,316
401,219
360,747
291,246
Operating Income
691,313
691,313
654,643
711,539
516,336
Net Non Operating Interest Income Expense
-151,038
-151,038
-160,637
-104,809
-43,263
Pretax Income
618,085
618,085
947,972
889,921
591,829
Tax Provision
94,969
94,969
85,499
120,969
92,424
Net Income Common Stockholders
358,185
358,185
707,708
491,869
307,411
Diluted NI Available to Com Stockholders
358,185
358,185
707,708
491,869
307,411
Basic EPS
1.70
--
3.35
2.33
1.46
Diluted EPS
1.70
--
3.35
2.33
1.46
Basic Average Shares
211,243.81
--
211,230.90
211,139.25
211,049.25
Diluted Average Shares
211,243.81
--
211,230.90
211,175.08
211,103.50
Rent Expense Supplemental
--
--
614
650
--
Total Expenses
2,103,451
2,103,451
2,027,058
2,490,172
1,988,268
Net Income from Continuing & Discontinued Operation
358,185
358,185
707,708
491,869
307,411
Normalized Income
327,089.27
327,089.27
300,759.75
495,009.02
300,451.06
Interest Income
53,815
53,815
37,271
23,773
13,760
Interest Expense
198,092
198,092
190,989
130,326
58,558
Net Interest Income
-151,038
-151,038
-160,637
-104,809
-43,263
EBIT
816,177
816,177
1,138,961
1,020,247
650,387
EBITDA
816,177
816,177
1,138,961
1,147,066
761,607
Reconciled Cost of Revenue
1,680,135
1,680,135
1,625,839
2,129,425
1,697,022
Reconciled Depreciation
--
--
127,492
126,819
111,220
Net Income from Continuing Operation Net Minority Interest
358,185
358,185
707,708
491,869
307,411
Total Unusual Items Excluding Goodwill
36,741
36,741
447,290
-3,634
8,248
Total Unusual Items
36,741
36,741
447,290
-3,634
8,248
Normalized EBITDA
779,436
779,436
691,671
1,150,700
753,359
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,645.27
5,645.27
40,341.75
-493.98
1,288.06
12/31/2021 - 5/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade