Jakarta - Delayed Quote IDR
PT Bakrie Sumatera Plantations Tbk (UNSP.JK)
110.00
0.00
(0.00%)
At close: 2:55:01 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,328,112,000
2,405,153,000
4,189,330,000
3,971,114,000
2,506,717,000
Cost of Revenue
1,747,882,000
1,928,151,000
3,403,447,000
2,988,820,000
2,107,993,000
Gross Profit
580,230,000
477,002,000
785,883,000
982,294,000
398,724,000
Operating Expense
460,340,000
436,830,000
494,552,000
482,361,000
504,526,000
Operating Income
119,890,000
40,172,000
291,331,000
499,933,000
-105,802,000
Net Non Operating Interest Income Expense
-196,093,000
-164,635,000
-189,027,000
-293,288,000
-278,526,000
Pretax Income
2,005,374,000
94,995,000
946,717,000
318,377,000
-794,386,000
Tax Provision
100,617,000
68,858,000
16,510,000
200,868,000
159,729,000
Net Income Common Stockholders
1,942,695,000
62,691,000
216,770,000
128,686,000
-768,300,000
Diluted NI Available to Com Stockholders
1,942,695,000
62,691,000
216,770,000
128,686,000
-768,300,000
Basic EPS
777.08
25.08
86.71
51.47
-307.32
Diluted EPS
777.08
25.08
86.71
51.47
-307.32
Basic Average Shares
2,500,162.34
2,500,162.34
2,500,162.34
2,500,162.34
2,500,162.34
Diluted Average Shares
2,500,162.34
2,500,162.34
2,500,162.34
2,500,162.34
2,500,162.34
Rent Expense Supplemental
1,446,000
4,251,000
5,800,000
4,307,000
8,324,000
Total Expenses
2,208,222,000
2,364,981,000
3,897,999,000
3,471,181,000
2,612,519,000
Net Income from Continuing & Discontinued Operation
1,942,695,000
62,691,000
216,770,000
128,686,000
-768,300,000
Normalized Income
3,642,621.18
-17,462,580
-1,549,089,227.84
71,397,340
-600,788,250
Interest Income
9,621,000
3,553,000
4,118,000
2,825,000
850,000
Interest Expense
196,559,000
165,747,000
177,535,000
293,680,000
234,612,000
Net Interest Income
-196,093,000
-164,635,000
-189,027,000
-293,288,000
-278,526,000
EBIT
2,201,933,000
260,742,000
1,124,252,000
612,057,000
-559,774,000
EBITDA
2,229,203,000
291,096,000
1,166,899,000
665,651,000
-506,267,000
Reconciled Cost of Revenue
1,747,882,000
1,928,151,000
3,403,447,000
2,988,820,000
2,107,993,000
Reconciled Depreciation
27,270,000
30,354,000
42,647,000
53,594,000
53,507,000
Net Income from Continuing Operation Net Minority Interest
1,942,695,000
62,691,000
216,770,000
128,686,000
-768,300,000
Total Unusual Items Excluding Goodwill
2,041,481,000
102,761,000
1,797,201,000
73,447,000
-223,349,000
Total Unusual Items
2,041,481,000
102,761,000
1,797,201,000
73,447,000
-223,349,000
Normalized EBITDA
187,722,000
188,335,000
-630,302,000
592,204,000
-282,918,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
102,428,621.18
22,607,420
31,341,772.16
16,158,340
-55,837,250
12/31/2020 - 11/4/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade