At close: December 13 at 5:25:15 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
990,700.00
1,000,400.00
1,106,100.00
1,292,400.00
1,198,900.00
Cost of Revenue
423,100.00
424,500.00
467,300.00
518,900.00
484,500.00
Gross Profit
567,600.00
575,900.00
638,800.00
773,500.00
714,400.00
Operating Expense
536,900.00
541,500.00
544,300.00
588,600.00
573,800.00
Operating Income
30,700.00
34,400.00
94,500.00
184,900.00
140,600.00
Net Non Operating Interest Income Expense
-18,700.00
-12,000.00
-16,900.00
-19,900.00
-11,800.00
Other Income Expense
--
-10,800.00
-16,900.00
-99,900.00
2,000.00
Pretax Income
400.00
11,600.00
60,700.00
65,100.00
130,800.00
Tax Provision
37,800.00
37,400.00
35,200.00
49,600.00
63,300.00
Net Income Common Stockholders
-37,400.00
-25,800.00
25,500.00
15,500.00
67,500.00
Diluted NI Available to Com Stockholders
-37,400.00
-25,800.00
25,500.00
15,500.00
67,500.00
Basic EPS
-0.17
-0.12
0.11
0.07
0.20
Diluted EPS
-0.17
-0.12
0.11
0.07
0.20
Basic Average Shares
222,600.00
222,600.00
224,700.00
230,900.00
228,700.00
Diluted Average Shares
222,600.00
222,600.00
226,600.00
238,200.00
235,900.00
Total Operating Income as Reported
16,300.00
20,800.00
82,400.00
185,000.00
142,200.00
Total Expenses
960,000.00
966,000.00
1,011,600.00
1,107,500.00
1,058,300.00
Net Income from Continuing & Discontinued Operation
-37,400.00
-25,800.00
25,500.00
15,500.00
67,500.00
Normalized Income
-29,342.00
-18,374.00
38,535.00
94,737.00
66,332.00
Interest Income
11,900.00
18,900.00
10,200.00
3,400.00
2,900.00
Interest Expense
28,100.00
28,300.00
24,600.00
20,500.00
12,400.00
Net Interest Income
-18,700.00
-12,000.00
-16,900.00
-19,900.00
-11,800.00
EBIT
28,500.00
39,900.00
85,300.00
85,600.00
143,200.00
EBITDA
85,900.00
98,600.00
154,800.00
161,000.00
245,500.00
Reconciled Cost of Revenue
371,000.00
372,100.00
406,500.00
453,200.00
415,500.00
Reconciled Depreciation
57,400.00
58,700.00
69,500.00
75,400.00
102,300.00
Net Income from Continuing Operation Net Minority Interest
-37,400.00
-25,800.00
25,500.00
15,500.00
67,500.00
Total Unusual Items Excluding Goodwill
-10,200.00
-9,400.00
-16,500.00
-100,300.00
1,600.00
Total Unusual Items
-10,200.00
-9,400.00
-16,500.00
-100,300.00
1,600.00
Normalized EBITDA
96,100.00
108,000.00
171,300.00
261,300.00
243,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,142.00
-1,974.00
-3,465.00
-21,063.00
432.00
6/30/2021 - 9/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade