5.19
0.00
(0.00%)
At close: January 13 at 3:26:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
263,114.00
412,833.00
244,308.00
17,821.00
--
Cost of Revenue
307,463.00
406,113.00
248,754.00
9,568.00
--
Gross Profit
-44,349.00
6,720.00
-4,446.00
8,253.00
--
Operating Expense
4,044.00
5,105.00
9,200.00
728.00
1,344.00
Operating Income
-48,393.00
1,615.00
-13,646.00
7,525.00
-1,344.00
Net Non Operating Interest Income Expense
--
--
-89.00
1,371.00
1,313.00
Pretax Income
-44,146.00
5,779.00
5,486.00
10,919.00
-341,911.00
Tax Provision
-10,989.00
1,458.00
1,927.00
1,377.00
6.00
Net Income Common Stockholders
-33,099.00
4,321.00
3,559.00
9,542.00
-341,918.00
Diluted NI Available to Com Stockholders
-33,099.00
4,321.00
3,559.00
9,542.00
-341,918.00
Basic EPS
0.20
0.35
0.29
0.95
-34.19
Diluted EPS
0.20
0.35
0.29
0.95
-34.19
Basic Average Shares
25,000.70
25,000.70
25,000.70
10,001.00
10,001.00
Diluted Average Shares
25,000.70
25,000.70
25,000.70
10,001.00
10,001.00
Total Expenses
311,507.00
411,218.00
257,954.00
10,296.00
1,344.00
Net Income from Continuing & Discontinued Operation
-33,099.00
4,321.00
3,559.00
9,542.00
-341,918.00
Normalized Income
-33,102.00
4,318.01
3,559.00
7,899.09
-102,602.00
Interest Income
--
--
--
1,394.00
1,313.00
Interest Expense
--
--
89.00
23.00
--
Net Interest Income
--
--
-89.00
1,371.00
1,313.00
EBIT
-44,229.00
5,779.00
5,575.00
10,942.00
-341,911.00
EBITDA
-43,279.00
6,465.00
5,732.00
10,942.00
-341,911.00
Reconciled Cost of Revenue
307,463.00
406,113.00
248,754.00
9,568.00
--
Reconciled Depreciation
950.00
686.00
157.00
--
--
Net Income from Continuing Operation Net Minority Interest
-33,099.00
4,321.00
3,559.00
9,542.00
-341,918.00
Total Unusual Items Excluding Goodwill
4.00
4.00
--
1,880.00
-341,880.00
Total Unusual Items
4.00
4.00
--
1,880.00
-341,880.00
Normalized EBITDA
-43,283.00
6,461.00
5,732.00
9,062.00
-31.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1.00
1.01
--
237.09
-102,564.00
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade