1.0700
0.0000
(0.00%)
As of April 10 at 12:31:11 PM EDT. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
88,226.9770
89,836.3250
103,599.8110
96,306.7660
86,285.1790
Cost of Revenue
71,506.6100
72,459.6640
90,730.0030
72,767.0100
66,678.2400
Gross Profit
16,720.3670
17,376.6610
12,869.8080
23,539.7560
19,606.9390
Operating Expense
18,599.0280
19,359.3280
21,229.2220
23,052.6260
20,706.0860
Operating Income
-1,878.6610
-1,982.6670
-8,359.4140
487.1300
-1,099.1470
Net Non Operating Interest Income Expense
-3,826.8510
-3,777.2090
-3,487.0420
-1,733.0020
-2,182.7370
Other Income Expense
--
-846.6760
-599.3250
--
--
Pretax Income
-6,552.1880
-6,606.5520
-12,445.7810
-1,245.8720
-3,281.8840
Tax Provision
-2,069.3270
-2,058.2770
-3,261.6140
102.3560
-705.3160
Net Income Common Stockholders
-4,598.2270
-4,666.6630
-9,262.2440
-1,544.7110
-2,829.8870
Diluted NI Available to Com Stockholders
-4,598.2270
-4,666.6630
-9,262.2440
-1,544.7110
-2,829.8870
Basic EPS
-0.25
-0.25
-0.49
-0.08
-0.15
Diluted EPS
-0.25
-0.25
-0.49
-0.08
-0.15
Basic Average Shares
19,012.2280
19,012.2280
19,012.2280
19,010.5160
18,931.8860
Diluted Average Shares
19,012.2280
19,012.2280
19,058.1060
19,021.9890
18,931.8860
Rent Expense Supplemental
2,760.0740
2,747.8830
2,737.4190
2,313.1310
1,898.5170
Total Expenses
90,105.6380
91,818.9920
111,959.2250
95,819.6360
87,384.3260
Net Income from Continuing & Discontinued Operation
-4,598.2270
-4,666.6630
-9,262.2440
-1,544.7110
-2,829.8870
Normalized Income
-4,018.9502
-4,083.7696
-8,819.9816
-1,544.7110
-2,829.8870
Interest Expense
3,826.8510
3,777.2090
3,487.0420
1,733.0020
2,182.7370
Net Interest Income
-3,826.8510
-3,777.2090
-3,487.0420
-1,733.0020
-2,182.7370
EBIT
-2,725.3370
-2,829.3430
-8,958.7390
487.1300
-1,099.1470
EBITDA
2,589.1650
2,525.3350
-4,086.9330
4,511.1320
2,711.0430
Reconciled Cost of Revenue
71,506.6100
72,459.6640
90,730.0030
72,767.0100
66,678.2400
Reconciled Depreciation
5,314.5020
5,354.6780
4,871.8060
4,024.0020
3,810.1900
Net Income from Continuing Operation Net Minority Interest
-4,598.2270
-4,666.6630
-9,262.2440
-1,544.7110
-2,829.8870
Total Unusual Items Excluding Goodwill
-846.6760
-846.6760
-599.3250
--
--
Total Unusual Items
-846.6760
-846.6760
-599.3250
--
--
Normalized EBITDA
3,435.8410
3,372.0110
-3,487.6080
4,511.1320
2,711.0430
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-267.3992
-263.7826
-157.0626
--
--
9/30/2021 - 1/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade