0.1657
-0.0943
(-36.27%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,211,034
4,211,034
3,875,377
2,919,500
2,080,403
Cost of Revenue
666,132
666,132
552,953
349,603
235,317
Gross Profit
3,544,902
3,544,902
3,322,424
2,569,897
1,845,086
Operating Expense
3,358,872
3,358,872
3,130,863
2,179,937
1,612,807
Operating Income
186,030
186,030
191,561
389,960
232,279
Net Non Operating Interest Income Expense
-85,264
-85,264
-59,110
-47,543
-21,943
Pretax Income
16,874
16,874
136,189
321,411
265,896
Tax Provision
1,179
1,179
29,162
50,908
40,303
Net Income Common Stockholders
-18,947
-18,947
69,654
197,501
192,865
Diluted NI Available to Com Stockholders
-18,947
-18,947
69,654
197,501
192,865
Basic EPS
-0.02
--
0.06
0.17
0.19
Diluted EPS
-0.02
--
0.06
0.17
0.19
Basic Average Shares
1,185,211
--
1,180,602
1,152,860
1,026,593
Diluted Average Shares
1,185,211
--
1,184,284
1,173,282
1,031,137
Rent Expense Supplemental
92,338
92,338
77,743
61,066
47,504
Total Expenses
4,025,004
4,025,004
3,683,816
2,529,540
1,848,124
Net Income from Continuing & Discontinued Operation
-18,947
-18,947
69,654
197,501
192,865
Normalized Income
3,423.5372
3,423.5372
54,392.6761
189,227.9649
117,215.9709
Interest Income
15,573
15,573
4,526
1,364
1,705
Interest Expense
100,837
100,837
63,636
48,907
23,648
Net Interest Income
-85,264
-85,264
-59,110
-47,543
-21,943
EBIT
117,711
117,711
199,825
370,318
289,544
EBITDA
743,256
743,256
786,560
802,683
599,407
Reconciled Cost of Revenue
666,132
666,132
552,953
349,603
235,317
Reconciled Depreciation
625,545
625,545
586,735
432,365
309,863
Net Income from Continuing Operation Net Minority Interest
-18,947
-18,947
69,654
197,501
192,865
Total Unusual Items Excluding Goodwill
-24,051
-24,051
28,939
9,830
89,164
Total Unusual Items
-24,051
-24,051
36,420
9,830
89,164
Normalized EBITDA
767,307
767,307
750,140
792,853
510,243
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,680.4628
-1,680.4628
6,196.6761
1,556.9649
13,514.9709
3/31/2021 - 6/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade