Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0040
0.0000
(0.00%)
At close: February 24 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
484,718
484,718
440,316
353,405
208,776
Cost of Revenue
91,900
91,900
105,433
76,398
27,682
Gross Profit
392,818
392,818
334,883
277,007
181,094
Operating Expense
324,711
324,711
292,632
282,583
232,495
Operating Income
68,107
68,107
42,251
-5,576
-51,401
Net Non Operating Interest Income Expense
567
567
921
-6
425
Pretax Income
75,900
75,900
43,287
-20,012
-70,941
Tax Provision
5,024
5,024
4,775
-421
378
Net Income Common Stockholders
70,876
70,876
38,512
-19,591
-71,319
Diluted NI Available to Com Stockholders
70,876
70,876
38,512
-19,591
-71,319
Basic EPS
0.01
0.01
0.01
-0.00
-0.01
Diluted EPS
0.01
0.01
0.01
-0.00
-0.01
Basic Average Shares
6,364,768
6,364,768
6,360,659
6,371,655
6,408,133
Diluted Average Shares
6,364,768
6,364,768
6,360,659
6,371,655
6,408,133
Total Expenses
416,611
416,611
398,065
358,981
260,177
Net Income from Continuing & Discontinued Operation
70,876
70,876
38,512
-19,591
-71,319
Normalized Income
72,368.2246
72,368.2246
41,132.1363
-2,027.4316
-44,147.2500
Interest Income
1,350
1,350
1,297
471
498
Interest Expense
783
783
376
477
73
Net Interest Income
567
567
921
-6
425
EBIT
76,683
76,683
43,663
-19,535
-70,868
EBITDA
93,565
93,565
61,209
1,315
-49,948
Reconciled Cost of Revenue
91,900
91,900
105,433
76,398
27,682
Reconciled Depreciation
16,882
16,882
17,546
20,850
20,920
Net Income from Continuing Operation Net Minority Interest
70,876
70,876
38,512
-19,591
-71,319
Total Unusual Items Excluding Goodwill
-1,598
-1,598
-2,945
-17,941
-36,229
Total Unusual Items
-1,598
-1,598
-2,945
-17,941
-36,229
Normalized EBITDA
95,163
95,163
64,154
19,256
-13,719
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0.0003
Tax Effect of Unusual Items
-105.7754
-105.7754
-324.8637
-377.4316
-9,057.2500
12/31/2020 - 10/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade