1,170.00
0.00
(0.00%)
As of 2:59:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,685,100
3,644,700
3,595,100
3,378,900
3,455,700
Cost of Revenue
2,650,900
2,672,200
2,718,000
2,458,800
2,448,200
Gross Profit
1,034,200
972,500
877,200
920,100
1,007,500
Operating Expense
747,200
729,400
698,800
699,200
747,000
Operating Income
287,000
243,100
178,400
220,900
260,500
Net Non Operating Interest Income Expense
-46,200
-49,800
-36,900
-20,200
-30,900
Pretax Income
178,400
151,300
121,200
595,400
212,800
Tax Provision
78,900
60,600
50,400
63,600
63,900
Net Income Common Stockholders
93,700
85,100
70,100
469,900
92,300
Diluted NI Available to Com Stockholders
93,700
85,100
70,100
469,900
92,300
Basic EPS
44.73
40.60
33.50
224.17
44.02
Diluted EPS
44.73
40.60
33.50
224.17
44.02
Basic Average Shares
2,322.61
2,323.57
2,092.54
2,096.18
2,096.77
Diluted Average Shares
2,322.61
2,323.57
2,092.54
2,096.18
2,096.77
Total Operating Income as Reported
248,400
204,500
155,800
626,700
242,000
Total Expenses
3,398,100
3,401,600
3,416,800
3,158,000
3,195,200
Net Income from Continuing & Discontinued Operation
93,700
85,100
70,100
469,900
92,300
Normalized Income
146,800
119,225
92,000
110,556.80
117,874.81
Interest Income
22,500
20,100
5,500
6,000
1,500
Interest Expense
78,900
70,900
30,500
25,400
26,200
Net Interest Income
-46,200
-49,800
-36,900
-20,200
-30,900
EBIT
257,300
222,200
151,700
620,800
239,000
EBITDA
455,400
397,100
302,500
793,400
396,100
Reconciled Cost of Revenue
2,650,900
2,672,200
2,718,000
2,458,800
2,448,200
Reconciled Depreciation
198,100
174,900
150,800
172,600
157,100
Net Income from Continuing Operation Net Minority Interest
93,700
85,100
70,100
469,900
92,300
Total Unusual Items Excluding Goodwill
-70,800
-45,500
-29,200
402,400
-18,400
Total Unusual Items
-70,800
-45,500
-29,200
402,400
-5,700
Normalized EBITDA
526,200
442,600
331,700
391,000
401,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,700
-11,375
-7,300
43,056.80
-5,525.19
12/31/2020 - 1/8/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BON.PA Bonduelle SCA
7.42
+0.27%
KYGA.L Kerry Group plc
94.40
-2.88%
BSN.F Danone S.A.
70.16
-1.60%
MALG Microalliance Group Inc.
0.0225
0.00%
KRZA.F Kerry Group plc
88.50
-10.15%
ZAM.L Zambeef Products PLC
4.4000
-6.38%
BN.VI Danone S.A.
70.50
-4.00%
KWPCF Kewpie Corporation
25.50
-1.20%
KHC.VI The Kraft Heinz Company
26.34
-4.70%
VEGI.CN Boosh Plant-Based Brands Inc.
0.0050
0.00%