8.14
0.00
(0.00%)
As of April 4 at 3:24:30 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,853,700
14,853,700
18,265,900
25,435,523
24,054,439
Cost of Revenue
12,643,600
12,643,600
15,778,900
23,504,800
22,124,964
Gross Profit
2,210,100
2,210,100
2,487,000
1,930,723
1,929,475
Operating Expense
3,471,900
3,471,900
1,891,300
1,074,998
1,011,165
Operating Income
-1,261,800
-1,261,800
595,700
855,725
918,310
Net Non Operating Interest Income Expense
-95,700
-95,700
-100,700
-93,677
-65,932
Pretax Income
-1,424,100
-1,424,100
482,000
710,001
805,993
Tax Provision
107,000
107,000
104,900
137,600
179,044
Net Income Common Stockholders
-1,479,900
-1,479,900
385,100
569,878
618,959
Diluted NI Available to Com Stockholders
-1,479,900
-1,479,900
385,100
569,878
618,959
Basic EPS
-6.15
-6.15
1.60
2.37
2.57
Diluted EPS
-6.15
-6.15
1.60
2.37
2.56
Basic Average Shares
240,464.11
240,464.11
240,381.17
240,340.71
240,868.12
Diluted Average Shares
240,610.09
240,610.09
240,412.84
240,685.93
241,980.16
Total Operating Income as Reported
-1,261,900
-1,261,900
590,700
818,667
878,938
Total Expenses
16,115,500
16,115,500
17,670,200
24,579,798
23,136,129
Net Income from Continuing & Discontinued Operation
-1,479,900
-1,479,900
385,100
569,878
618,959
Normalized Income
-1,479,900
-1,479,900
389,098.40
591,223.60
649,066
Interest Income
44,300
44,300
34,700
7,859
13,842
Interest Expense
140,000
140,000
135,400
87,443
67,506
Net Interest Income
-95,700
-95,700
-100,700
-93,677
-65,932
EBIT
-1,284,100
-1,284,100
617,400
797,444
873,499
EBITDA
432,600
432,600
968,500
1,083,351
1,153,025
Reconciled Cost of Revenue
12,643,600
12,643,600
15,778,900
23,504,800
22,124,964
Reconciled Depreciation
1,716,700
1,716,700
351,100
285,907
279,526
Net Income from Continuing Operation Net Minority Interest
-1,479,900
-1,479,900
385,100
569,878
618,959
Total Unusual Items Excluding Goodwill
--
--
-5,100
-26,682
-39,100
Total Unusual Items
--
--
-5,100
-26,682
-39,100
Normalized EBITDA
432,600
432,600
973,600
1,110,033
1,192,125
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-1,101.60
-5,336.40
-8,993
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade