27.22
0.00
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,834,000
11,834,000
11,108,000
10,340,000
8,504,000
Cost of Revenue
6,746,000
6,746,000
6,208,000
5,753,000
4,608,000
Gross Profit
5,088,000
5,088,000
4,900,000
4,587,000
3,896,000
Operating Expense
3,313,000
3,313,000
3,482,000
2,970,000
2,502,000
Operating Income
1,775,000
1,775,000
1,418,000
1,617,000
1,394,000
Net Non Operating Interest Income Expense
1,092,000
1,092,000
303,000
-57,000
-46,000
Pretax Income
2,871,000
2,871,000
1,721,000
900,000
1,165,000
Tax Provision
778,000
778,000
458,000
115,000
277,000
Net Income Common Stockholders
2,086,000
2,086,000
1,259,000
782,000
886,000
Diluted NI Available to Com Stockholders
2,086,000
2,086,000
1,259,000
782,000
886,000
Basic EPS
1.14
--
0.69
0.43
0.49
Diluted EPS
1.13
--
0.68
0.43
0.49
Basic Average Shares
1,827,000
--
1,819,000
1,813,000
1,813,000
Diluted Average Shares
1,846,017.70
--
1,851,470.59
1,816,000
1,814,000
Total Operating Income as Reported
1,775,000
1,775,000
1,418,000
1,600,000
1,394,000
Total Expenses
10,059,000
10,059,000
9,690,000
8,723,000
7,110,000
Net Income from Continuing & Discontinued Operation
2,086,000
2,086,000
1,259,000
782,000
886,000
Normalized Income
2,086,000
2,086,000
1,259,000
1,363,434
1,037,439
Interest Income
1,279,000
1,279,000
454,000
20,000
6,000
Interest Expense
187,000
187,000
151,000
68,000
43,000
Net Interest Income
1,092,000
1,092,000
303,000
-57,000
-46,000
EBIT
3,058,000
3,058,000
1,872,000
968,000
1,208,000
EBITDA
3,467,000
3,467,000
2,254,000
1,345,000
1,485,000
Reconciled Cost of Revenue
6,746,000
6,746,000
6,208,000
5,753,000
4,608,000
Reconciled Depreciation
409,000
409,000
382,000
377,000
277,000
Net Income from Continuing Operation Net Minority Interest
2,086,000
2,086,000
1,259,000
782,000
886,000
Total Unusual Items Excluding Goodwill
-698,000
--
429,000
-658,000
-199,000
Total Unusual Items
-698,000
--
429,000
-651,000
-199,000
Normalized EBITDA
3,467,000
3,467,000
2,254,000
1,996,000
1,684,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-83,566
-47,561
12/31/2021 - 9/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NC0.F News Corporation
22.60
+1.80%
VVUD.F Vivendi SE
2.3800
+1.71%
LZO1.SG S.S. Lazio S.p.A.
0.8000
+5.54%
BLV.PA Believe S.A.
15.40
+0.92%
SAREGAMA.BO Saregama India Limited
554.05
+1.11%
WDP.HM The Walt Disney Co
74.45
+0.76%
1970.HK IMAX China Holding, Inc.
6.000
+0.50%
SSL.MI S.S. Lazio S.p.A.
0.8280
+2.22%
WMG Warner Music Group Corp.
29.12
+1.85%
DIS.VI The Walt Disney Company
74.57
+1.13%