Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
28.23
-0.03
(-0.11%)
As of 1:00:39 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,108,000
11,108,000
10,340,000
8,504,000
7,432,000
Cost of Revenue
6,208,000
6,208,000
5,753,000
4,608,000
3,917,000
Gross Profit
4,900,000
4,900,000
4,587,000
3,896,000
3,515,000
Operating Expense
3,489,000
3,489,000
2,970,000
2,502,000
2,285,000
Operating Income
1,411,000
1,411,000
1,617,000
1,394,000
1,230,000
Net Non Operating Interest Income Expense
-111,000
-111,000
-57,000
-46,000
-39,000
Pretax Income
1,721,000
1,721,000
900,000
1,165,000
1,781,000
Tax Provision
458,000
458,000
115,000
277,000
412,000
Net Income Common Stockholders
1,259,000
1,259,000
782,000
886,000
1,366,000
Diluted NI Available to Com Stockholders
1,259,000
1,259,000
782,000
886,000
1,366,000
Basic EPS
0.69
0.69
0.43
0.49
0.75
Diluted EPS
0.68
0.68
0.43
0.49
0.75
Basic Average Shares
1,819,000
1,819,000
1,813,000
1,813,000
1,813,000
Diluted Average Shares
1,842,000
1,842,000
1,816,000
1,814,000
1,813,000
Total Operating Income as Reported
1,418,000
1,418,000
1,600,000
1,394,000
--
Total Expenses
9,697,000
9,697,000
8,723,000
7,110,000
6,202,000
Net Income from Continuing & Discontinued Operation
1,259,000
1,259,000
782,000
886,000
1,366,000
Normalized Income
941,912
941,912
1,362,561
1,037,439
904,770
Interest Income
14,000
14,000
20,000
6,000
10,000
Interest Expense
113,000
113,000
68,000
43,000
49,000
Net Interest Income
-111,000
-111,000
-57,000
-46,000
-39,000
EBIT
1,834,000
1,834,000
968,000
1,208,000
1,830,000
EBITDA
2,216,000
2,216,000
1,345,000
1,485,000
2,066,000
Reconciled Cost of Revenue
6,208,000
6,208,000
5,753,000
4,608,000
3,917,000
Reconciled Depreciation
382,000
382,000
377,000
277,000
236,000
Net Income from Continuing Operation Net Minority Interest
1,259,000
1,259,000
782,000
886,000
1,366,000
Total Unusual Items Excluding Goodwill
432,000
432,000
-657,000
-199,000
599,000
Total Unusual Items
432,000
432,000
-650,000
-199,000
599,000
Normalized EBITDA
1,784,000
1,784,000
1,995,000
1,684,000
1,467,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
114,912
114,912
-83,439
-47,561
137,770
12/31/2020 - 9/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UMGP Universal Media Group Inc.
0.0380
0.00%
VIV.PA Vivendi SE
2.9590
+1.44%
WMG Warner Music Group Corp.
35.20
+0.34%
SONG Music Licensing, Inc.
225.00
0.00%
PARA Paramount Global
11.57
+0.70%
SIRI Sirius XM Holdings Inc.
25.06
+1.23%
WBD Warner Bros. Discovery, Inc.
10.76
-0.19%
DIS The Walt Disney Company
109.21
+0.50%
ROKU Roku, Inc.
89.34
+0.54%
NFLX Netflix, Inc.
1,014.86
+1.17%