5.52
-0.86
(-13.48%)
As of 2:30:19 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,565.32
5,565.32
--
--
4.99
Cost of Revenue
4,019.07
4,019.07
--
--
--
Gross Profit
1,546.25
1,546.25
--
--
4.99
Operating Expense
8,464.69
8,464.69
2,383.46
1,171.93
166.87
Operating Income
-6,918.44
-6,918.44
-2,383.46
-1,171.93
-161.88
Net Non Operating Interest Income Expense
-115.84
-115.84
--
0.15
0
Other Income Expense
-24,959.55
-24,959.55
--
--
--
Pretax Income
-31,993.83
-31,993.83
-2,383.46
-1,171.78
-161.88
Tax Provision
-13.36
-13.36
--
--
--
Net Income Common Stockholders
-31,980.47
-31,980.47
-2,383.46
-1,171.78
-161.88
Diluted NI Available to Com Stockholders
-31,980.47
-31,980.47
-2,383.46
-1,171.78
-161.88
Basic EPS
-3.84
--
-0.31
-0.15
-0.02
Diluted EPS
-3.84
--
-0.31
-0.15
-0.02
Basic Average Shares
8,325.13
--
7,617.26
7,617.26
8,717.26
Diluted Average Shares
8,325.13
--
7,617.26
8,717.26
8,717.26
Total Operating Income as Reported
-16,991.77
-16,991.77
-2,383.46
-1,171.93
-161.88
Total Expenses
12,483.76
12,483.76
2,383.46
1,171.93
166.87
Net Income from Continuing & Discontinued Operation
-31,980.47
-31,980.47
-2,383.46
-1,171.78
-161.88
Normalized Income
-7,031.34
-7,031.34
-2,383.46
-1,171.78
-161.88
Interest Income
1.15
1.15
--
0.15
0
Interest Expense
116.98
116.98
--
--
--
Net Interest Income
-115.84
-115.84
--
0.15
0
EBIT
-31,876.85
-31,876.85
-2,383.46
-1,171.93
-161.88
EBITDA
-31,804.69
-31,804.69
-2,377.86
-1,171.04
-161.88
Reconciled Cost of Revenue
4,019.07
4,019.07
--
--
--
Reconciled Depreciation
72.16
72.16
5.60
0.89
--
Net Income from Continuing Operation Net Minority Interest
-31,980.47
-31,980.47
-2,383.46
-1,171.78
-161.88
Total Unusual Items Excluding Goodwill
-24,959.55
-24,959.55
--
--
--
Total Unusual Items
-24,959.55
-24,959.55
--
--
--
Normalized EBITDA
-6,845.13
-6,845.13
-2,377.86
-1,171.04
-161.88
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
-10.42
-10.42
--
--
--
12/31/2021 - 2/14/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GATE Marblegate Acquisition Corp.
36.05
+2.24%
CLBR Colombier Acquisition Corp. II
10.79
-1.28%
AACT Ares Acquisition Corporation II
11.14
-0.08%
BOWN Bowen Acquisition Corp
7.25
-0.68%
AAM AA Mission Acquisition Corp.
10.26
0.00%
HCVI Hennessy Capital Investment Corp. VI
12.64
+15.96%
GLST Global Star Acquisition, Inc.
8.00
-1.23%
SDHIU Siddhi Acquisition Corp Unit
10.04
+0.05%
HOND HCM II Acquisition Corp.
10.53
-0.64%
CBRRF Chain Bridge I
11.39
0.00%