Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
52.82
+0.24
+(0.46%)
At close: February 21 at 3:30:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59,604,000
59,604,000
60,073,000
52,444,000
50,724,000
Cost of Revenue
34,429,000
34,429,000
35,906,000
30,259,000
28,684,000
Gross Profit
25,175,000
25,175,000
24,167,000
22,185,000
22,040,000
Operating Expense
15,134,000
15,134,000
14,440,000
12,559,000
12,682,000
Operating Income
10,041,000
10,041,000
9,727,000
9,626,000
9,358,000
Net Non Operating Interest Income Expense
-633,000
-633,000
-508,000
-351,000
-471,000
Pretax Income
9,339,000
9,339,000
10,337,000
8,556,000
7,996,000
Tax Provision
2,199,000
2,199,000
2,068,000
1,935,000
1,923,000
Net Income Common Stockholders
6,487,000
6,487,000
7,642,000
6,049,000
5,581,000
Diluted NI Available to Com Stockholders
6,487,000
6,487,000
7,642,000
6,049,000
5,581,000
Basic EPS
2.58
--
3.00
2.33
2.13
Diluted EPS
2.56
--
2.99
2.32
2.12
Basic Average Shares
2,515,900
--
2,548,200
2,599,900
2,620,300
Diluted Average Shares
2,532,400
--
2,559,800
2,609,600
2,629,800
Total Operating Income as Reported
9,758,000
9,758,000
10,755,000
8,702,000
8,303,000
Total Expenses
49,563,000
49,563,000
50,346,000
42,818,000
41,366,000
Net Income from Continuing & Discontinued Operation
6,487,000
6,487,000
7,642,000
6,049,000
5,581,000
Normalized Income
6,660,811
6,660,811
6,815,752
6,876,444
6,382,750
Interest Income
442,000
442,000
281,000
147,000
232,000
Interest Expense
1,075,000
1,075,000
789,000
498,000
703,000
Net Interest Income
-633,000
-633,000
-508,000
-351,000
-471,000
EBIT
10,414,000
10,414,000
11,126,000
9,054,000
8,699,000
EBITDA
11,992,000
11,992,000
13,072,000
10,817,000
10,717,000
Reconciled Cost of Revenue
34,429,000
34,429,000
35,906,000
30,259,000
28,684,000
Reconciled Depreciation
1,578,000
1,578,000
1,946,000
1,763,000
2,018,000
Net Income from Continuing Operation Net Minority Interest
6,487,000
6,487,000
7,642,000
6,049,000
5,581,000
Total Unusual Items Excluding Goodwill
-229,000
-229,000
1,038,000
-1,076,000
-1,069,000
Total Unusual Items
-229,000
-229,000
1,038,000
-1,076,000
-1,069,000
Normalized EBITDA
12,221,000
12,221,000
12,034,000
11,893,000
11,786,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55,189
-55,189
211,752
-248,556
-267,250
12/31/2020 - 12/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade