Unlock stock picks and a broker-level newsfeed that powers Wall Street.
75.50
-4.50
(-5.62%)
At close: April 4 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
317,721
317,721
281,330
236,150
189,255
Cost of Revenue
173,740
173,740
178,463
165,808
129,995
Gross Profit
143,981
143,981
102,867
70,342
59,260
Operating Expense
19,058
19,058
17,445
15,559
12,843
Operating Income
124,923
124,923
85,422
54,783
46,417
Net Non Operating Interest Income Expense
--
--
--
1,779
101
Other Income Expense
11,460
11,460
7,940
1,779
101
Pretax Income
136,383
136,383
93,362
56,562
46,518
Tax Provision
27,544
27,544
18,813
11,133
9,473
Net Income Common Stockholders
108,839
108,839
74,549
45,429
37,045
Diluted NI Available to Com Stockholders
108,839
108,839
74,549
45,429
37,045
Basic EPS
3.81
--
2.62
1.60
1.31
Diluted EPS
3.79
--
2.61
1.60
1.31
Basic Average Shares
28,579.35
--
28,461.96
28,359.80
28,280
Diluted Average Shares
28,688.37
--
28,533.38
28,402.05
28,340
Total Operating Income as Reported
124,923
124,923
85,422
54,783
46,417
Total Expenses
192,798
192,798
195,908
181,367
142,838
Interest Income
--
--
--
2,033
351
Interest Expense
--
--
--
254
250
Net Interest Income
--
--
--
1,779
101
Net Income from Continuing & Discontinued Operation
108,839
108,839
74,549
45,429
37,045
Normalized Income
108,839
108,839
74,549
45,429
37,045
EBIT
124,923
124,923
85,422
54,783
46,417
EBITDA
149,092
149,092
109,249
76,982
67,315
Reconciled Cost of Revenue
173,740
173,740
178,463
165,808
129,995
Reconciled Depreciation
24,169
24,169
23,827
22,199
20,898
Net Income from Continuing Operation Net Minority Interest
108,839
108,839
74,549
45,429
37,045
Normalized EBITDA
149,092
149,092
109,249
76,982
67,315
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade