Warsaw - Delayed Quote PLN
Ultimate Games S.A. (ULG.WA)
9.40
-0.08
(-0.84%)
As of 12:30:27 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,920
27,162
22,663
14,863
Cost of Revenue
-2,955
-3,626
-2,433
-2,570
Gross Profit
26,875
30,788
25,096
17,433
Operating Expense
22,784
25,145
19,005
10,311
Operating Income
4,091
5,643
6,091
7,122
Net Non Operating Interest Income Expense
-311
111
-17
2
Pretax Income
-12,052
-10,457
7,750
41,126
Tax Provision
-1,923
-1,699
1,643
8,439
Net Income Common Stockholders
-9,614
-7,945
6,385
32,682
Diluted NI Available to Com Stockholders
-9,614
-7,945
6,385
32,682
Basic EPS
-1.93
-1.67
1.17
6.25
Diluted EPS
-1.93
-1.67
1.17
6.25
Basic Average Shares
4,989.69
5,230
5,230
5,230
Diluted Average Shares
5,230
5,230
5,230
5,230
Total Operating Income as Reported
3,984
5,643
6,091
7,122
Total Expenses
19,829
21,519
16,572
7,741
Net Income from Continuing & Discontinued Operation
-9,614
-7,945
6,385
32,682
Normalized Income
3,317.87
5,526.44
5,420.11
6,230.22
Interest Income
-171
112
0
20
Interest Expense
140
1
17
18
Net Interest Income
-311
111
-17
2
EBIT
-11,912
-10,456
7,767
41,144
EBITDA
-11,830
-10,355
7,882
41,201
Reconciled Cost of Revenue
-2,955
-3,626
-2,433
-2,570
Reconciled Depreciation
82
101
115
57
Net Income from Continuing Operation Net Minority Interest
-9,614
-7,945
6,385
32,682
Total Unusual Items Excluding Goodwill
-15,387
-15,891
1,359
33,281
Total Unusual Items
-15,264
-15,768
1,359
33,281
Normalized EBITDA
3,434
5,413
6,523
7,920
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-2,455.13
-2,542.56
394.11
6,829.22
12/31/2020 - 5/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade