1.9700
+0.0100
+(0.51%)
At close: April 17 at 10:23:31 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
181,585
181,585
72,427
166,685
109,884
Cost of Revenue
150,508
150,508
60,077
83,292
61,185
Gross Profit
31,077
31,077
12,350
83,393
48,699
Operating Expense
34,556
34,556
27,547
22,146
19,260
Operating Income
-3,479
-3,479
-15,197
61,247
29,439
Net Non Operating Interest Income Expense
-6,734
-6,734
-5,976
-6,140
-3,918
Pretax Income
69,387
69,387
49,807
30,859
127,234
Tax Provision
12,150
12,150
11,851
3,021
33,244
Net Income Common Stockholders
57,237
57,237
37,956
27,838
93,990
Diluted NI Available to Com Stockholders
57,237
57,237
37,956
27,838
93,990
Basic EPS
0.18
--
0.12
0.09
0.29
Diluted EPS
0.17
--
0.12
0.09
0.29
Basic Average Shares
323,497.2750
--
322,767.3560
322,571.7830
322,493.4430
Diluted Average Shares
331,274.2230
--
328,653.6550
326,317.3530
325,059.1370
Total Operating Income as Reported
74,634
74,634
54,229
44,486
121,927
Total Expenses
185,064
185,064
87,624
105,438
80,445
Net Income from Continuing & Discontinued Operation
57,237
57,237
37,956
27,838
93,990
Normalized Income
57,527.3631
57,527.3631
39,032.0309
26,149.2630
89,038.3757
Interest Income
3,166
3,166
445
227
182
Interest Expense
7,938
7,938
4,226
3,292
2,993
Net Interest Income
-6,734
-6,734
-5,976
-6,140
-3,918
EBIT
77,325
77,325
54,033
34,151
130,227
EBITDA
77,731
77,731
54,315
34,303
130,461
Reconciled Cost of Revenue
150,508
150,508
60,077
83,292
61,185
Reconciled Depreciation
406
406
282
152
234
Net Income from Continuing Operation Net Minority Interest
57,237
57,237
37,956
27,838
93,990
Total Unusual Items Excluding Goodwill
-352
-352
-1,412
1,872
6,703
Total Unusual Items
-352
-352
-1,412
1,872
6,703
Normalized EBITDA
78,083
78,083
55,727
32,431
123,758
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-61.6369
-61.6369
-335.9691
183.2630
1,751.3757
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MRNOW Murano Global Investments Plc
0.1548
0.00%
CDEVF City Developments Limited
3.5300
0.00%
ALREA.PA Réalités S.A.
1.2950
-0.37%
ONE.RO One United Properties SA
18.42
+0.11%
GANESHHOUC.NS Ganesh Housing Corporation Limited
1,087.50
-1.97%
LAMDA.AT LAMDA Development S.A.
6.41
-1.08%
0035.HK FE CONSORT INTL
0.750
0.00%
HOME.MC Neinor Homes, S.A.
14.48
-0.14%
CAST.ST Castellum AB (publ)
112.40
+0.27%
AEDAS.MC Aedas Homes, S.A.
26.40
+0.57%