Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.6900
+0.0050
+(0.73%)
As of 8:13:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,229,453
13,229,453
13,747,473
13,208,942
11,622,337
Cost of Revenue
6,586,420
6,586,420
6,441,741
5,856,049
5,122,766
Gross Profit
6,643,033
6,643,033
7,305,732
7,352,893
6,499,571
Operating Expense
4,345,928
4,345,928
4,172,520
4,279,399
4,022,476
Operating Income
2,297,105
2,297,105
3,133,212
3,073,494
2,477,095
Net Non Operating Interest Income Expense
-37,293
-37,293
-9,991
4,219
-63,956
Pretax Income
2,369,187
2,369,187
3,385,739
2,877,845
2,565,459
Tax Provision
307,585
307,585
435,589
420,066
358,422
Net Income Common Stockholders
2,001,906
2,001,906
2,764,093
2,275,929
2,086,783
Average Dilution Earnings
--
--
-926
-923
--
Diluted NI Available to Com Stockholders
2,001,906
2,001,906
2,763,167
2,275,006
2,086,783
Basic EPS
0.44
--
0.61
0.51
0.46
Diluted EPS
0.44
--
0.61
0.50
0.46
Basic Average Shares
4,507,876
--
4,505,556
4,500,994
4,489,196
Diluted Average Shares
4,518,901
--
4,526,649
4,516,323
4,492,953
Total Expenses
10,932,348
10,932,348
10,614,261
10,135,448
9,145,242
Net Income from Continuing & Discontinued Operation
2,001,906
2,001,906
2,764,093
2,275,929
2,086,783
Normalized Income
2,038,749.1148
2,038,749.1148
2,809,368.1361
2,524,364.2284
1,988,492.3634
Interest Income
235,678
235,678
181,410
144,660
114,979
Interest Expense
272,971
272,971
191,401
140,441
178,935
Net Interest Income
-37,293
-37,293
-9,991
4,219
-63,956
EBIT
2,642,158
2,642,158
3,577,140
3,018,286
2,744,394
EBITDA
3,553,862
3,553,862
4,380,284
3,754,956
3,453,355
Reconciled Cost of Revenue
6,586,420
6,586,420
6,441,741
5,856,049
5,122,766
Reconciled Depreciation
911,704
911,704
803,144
736,670
708,961
Net Income from Continuing Operation Net Minority Interest
2,001,906
2,001,906
2,764,093
2,275,929
2,086,783
Total Unusual Items Excluding Goodwill
-42,340
-42,340
-51,960
-290,896
114,253
Total Unusual Items
-42,340
-42,340
-51,960
-290,896
114,253
Normalized EBITDA
3,596,202
3,596,202
4,432,244
4,045,852
3,339,102
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-5,496.8852
-5,496.8852
-6,684.8639
-42,460.7716
15,962.3634
12/31/2020 - 3/31/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade