0.5800
0.0000
(0.00%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
463,714.0170
463,714.0170
421,474.1010
477,045.9490
432,891.5100
Cost of Revenue
383,883.7510
383,883.7510
341,748.4810
358,238.7030
332,274.7880
Gross Profit
79,830.2660
79,830.2660
79,725.6200
118,807.2460
100,616.7220
Operating Expense
74,699.7410
74,699.7410
65,094.4440
49,685.7300
38,461.3700
Operating Income
5,130.5250
5,130.5250
14,631.1760
69,121.5160
62,155.3520
Other Income Expense
32,056.5270
32,056.5270
113,386.1240
367.7780
257.6590
Pretax Income
37,187.0520
37,187.0520
128,017.3000
69,489.2940
62,413.0110
Tax Provision
-9,718.6880
-9,718.6880
2,957.0160
--
--
Net Income Common Stockholders
46,905.7400
46,905.7400
125,060.2840
69,489.2940
62,413.0110
Diluted NI Available to Com Stockholders
46,905.7400
46,905.7400
125,060.2840
69,489.2940
62,413.0110
Total Operating Income as Reported
5,130.5250
5,130.5250
14,631.1760
69,121.5160
62,155.3520
Total Expenses
458,583.4920
458,583.4920
406,842.9250
407,924.4330
370,736.1580
Net Income from Continuing & Discontinued Operation
46,905.7400
46,905.7400
125,060.2840
69,489.2940
62,413.0110
Normalized Income
12,927.4584
12,927.4584
11,832.8691
69,489.2940
62,413.0110
EBIT
5,130.5250
5,130.5250
14,631.1760
69,121.5160
62,155.3520
EBITDA
6,953.9020
6,953.9020
15,964.5600
70,002.5160
62,513.9390
Reconciled Cost of Revenue
383,883.7510
383,883.7510
341,748.4810
358,238.7030
332,274.7880
Reconciled Depreciation
1,823.3770
1,823.3770
1,333.3840
881
358.5870
Net Income from Continuing Operation Net Minority Interest
46,905.7400
46,905.7400
125,060.2840
69,489.2940
62,413.0110
Total Unusual Items Excluding Goodwill
43,010.4830
43,010.4830
115,904.6460
--
--
Total Unusual Items
43,010.4830
43,010.4830
115,904.6460
--
--
Normalized EBITDA
-36,056.5810
-36,056.5810
-99,940.0860
70,002.5160
62,513.9390
Tax Rate for Calcs
0.0002
0.0002
0
--
--
Tax Effect of Unusual Items
9,032.2014
9,032.2014
2,677.2311
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade