0.4143
-0.0157
(-3.65%)
As of 10:06:43 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,682.8120
71,542.7730
67,029.9340
62,113.1810
25,837.9170
Cost of Revenue
59,510.2890
61,251.2110
52,824.2150
47,353.2950
20,122.2810
Gross Profit
10,172.5230
10,291.5620
14,205.7190
14,759.8860
5,715.6360
Operating Expense
22,778.2980
26,968.9990
26,842.7040
14,964.6300
8,461.3060
Operating Income
-12,605.7750
-16,677.4370
-12,636.9850
-204.7440
-2,745.6700
Net Non Operating Interest Income Expense
-538.5510
-97.7910
274.4330
-946.5650
-1,497.4690
Other Income Expense
-359.5450
-2,121.6970
-3,237.4490
275.6420
-830.5560
Pretax Income
-13,503.8710
-18,896.9250
-15,600.0010
-875.6670
-5,073.6950
Tax Provision
-312.6290
-215.8640
-322.0920
--
--
Net Income Common Stockholders
-13,191.2420
-18,681.0610
-15,277.9090
-875.6670
-5,073.6950
Diluted NI Available to Com Stockholders
-13,191.2420
-18,681.0610
-15,277.9090
-875.6670
-5,073.6950
Basic EPS
-1.05
-1.66
-1.44
-0.09
-6.36
Diluted EPS
-1.05
-1.66
-1.44
-0.09
-6.36
Basic Average Shares
12,306.6890
11,264.4140
10,610.8410
10,020.3010
4,718.7130
Diluted Average Shares
12,306.6890
11,264.4140
10,610.8410
10,020.3010
4,718.7130
Total Operating Income as Reported
-12,605.7750
-16,677.4370
-12,636.9850
-204.7440
-2,745.6700
Total Expenses
82,288.5870
88,220.2100
79,666.9190
62,317.9250
28,583.5870
Net Income from Continuing & Discontinued Operation
-13,191.2420
-18,681.0610
-15,277.9090
-875.6670
-5,073.6950
Normalized Income
-12,938.7344
-16,784.2550
-12,244.0318
-1,117.2600
-4,211.4030
Interest Income
25.9400
173.8950
329.0120
23.5660
--
Interest Expense
564.4910
271.6860
54.5790
970.1310
1,497.4690
Net Interest Income
-538.5510
-97.7910
274.4330
-946.5650
-1,497.4690
EBIT
-12,939.3800
-18,625.2390
-15,545.4220
94.4640
-3,576.2260
EBITDA
-11,249.4730
-16,988.5720
-14,062.3570
589.7400
-3,317.7860
Reconciled Cost of Revenue
58,834.2770
60,670.7240
52,400.9290
47,129.5680
20,122.2810
Reconciled Depreciation
1,689.9070
1,636.6670
1,483.0650
495.2760
258.4400
Net Income from Continuing Operation Net Minority Interest
-13,191.2420
-18,681.0610
-15,277.9090
-875.6670
-5,073.6950
Total Unusual Items Excluding Goodwill
-258.4920
-1,918.7240
-3,097.8380
241.5930
-862.2920
Total Unusual Items
-258.4920
-1,918.7240
-3,097.8380
241.5930
-862.2920
Normalized EBITDA
-10,990.9810
-15,069.8480
-10,964.5190
348.1470
-2,455.4940
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-5.9844
-21.9180
-63.9608
--
--
12/31/2020 - 11/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGFY Agrify Corporation
16.94
-3.03%
XOS Xos, Inc.
2.9675
-3.97%
HCAI Huachen AI Parking Management Technology Holding Co., Ltd
7.31
-1.22%
HYFM Hydrofarm Holdings Group, Inc.
1.9000
0.00%
PSSEF Ponsse Oyj
25.06
0.00%
KNCRY Konecranes Plc
14.50
0.00%
AUSTF Austin Engineering Limited
0.2500
0.00%
BIIAF Buhler Industries Inc.
1.8800
0.00%
TGHLF Tornado Infrastructure Equipment Ltd.
0.7397
0.00%
CLGPF Clean Seed Capital Group Ltd.
0.0001
0.00%