Unlock stock picks and a broker-level newsfeed that powers Wall Street.
500.00
+4.00
+(0.81%)
As of 8:00:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,786,558
2,786,558
2,698,419
2,764,799
2,356,110
Cost of Revenue
1,900,212
1,900,212
1,925,906
2,124,302
1,808,403
Gross Profit
886,346
886,346
772,513
640,497
547,707
Operating Expense
296,310
296,310
289,468
285,358
289,925
Operating Income
590,036
590,036
483,045
355,139
257,782
Net Non Operating Interest Income Expense
-57,366
-57,366
-37,359
-35,202
-34,218
Other Income Expense
51,437
51,437
43,276
27,797
23,987
Pretax Income
584,107
584,107
488,962
347,734
247,551
Tax Provision
121,694
121,694
100,098
68,196
56,643
Net Income Common Stockholders
460,761
460,761
387,525
278,662
190,446
Diluted NI Available to Com Stockholders
460,761
460,761
387,525
278,662
190,446
Basic EPS
48.22
48.22
40.44
27.77
17.71
Diluted EPS
48.22
48.22
40.44
27.77
17.71
Basic Average Shares
9,555
9,555
9,615.83
10,066.19
10,779.67
Diluted Average Shares
9,555
9,555
9,615.83
10,066.19
10,779.67
Total Operating Income as Reported
590,036
590,036
483,045
355,139
257,782
Total Expenses
2,196,522
2,196,522
2,215,374
2,409,660
2,098,328
Net Income from Continuing & Discontinued Operation
462,413
462,413
388,864
279,538
190,908
Normalized Income
462,413
462,413
388,864
285,604.18
190,908
Interest Expense
57,366
57,366
37,359
35,202
34,218
Net Interest Income
-57,366
-57,366
-37,359
-35,202
-34,218
EBIT
641,473
641,473
526,321
382,936
281,769
EBITDA
758,430
758,430
604,331
465,221
366,089
Reconciled Cost of Revenue
1,900,212
1,900,212
1,925,906
2,124,302
1,808,403
Reconciled Depreciation
116,957
116,957
78,010
82,285
84,320
Net Income from Continuing Operation Net Minority Interest
462,413
462,413
388,864
279,538
190,908
Total Unusual Items Excluding Goodwill
--
--
--
-7,545
--
Total Unusual Items
--
--
--
-7,545
--
Normalized EBITDA
758,430
758,430
604,331
472,766
366,089
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,478.82
--
12/31/2021 - 11/17/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade