9.03
-0.05
(-0.55%)
At close: April 10 at 8:10:58 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
944,568
944,568
947,257
862,763
821,648
Cost of Revenue
692,166
692,166
693,569
632,531
615,000
Gross Profit
252,402
252,402
253,688
230,232
206,648
Operating Expense
204,828
204,828
201,432
190,289
165,430
Operating Income
47,574
47,574
52,256
39,943
41,218
Net Non Operating Interest Income Expense
-12,375
-12,375
-9,490
-5,193
-4,905
Pretax Income
35,480
35,480
43,006
34,947
36,496
Tax Provision
8,003
8,003
5,582
5,462
4,480
Net Income Common Stockholders
27,477
27,477
37,424
29,485
32,016
Diluted NI Available to Com Stockholders
27,477
27,477
37,424
29,485
32,016
Basic EPS
0.67
--
0.92
0.72
0.79
Diluted EPS
0.67
--
0.92
0.72
0.79
Basic Average Shares
40,729.20
--
40,729.20
40,729.20
40,729.20
Diluted Average Shares
40,729.20
--
40,729.20
40,729.20
40,729.20
Total Operating Income as Reported
47,574
47,574
52,256
39,943
41,218
Rent Expense Supplemental
839
839
780
630
737
Total Expenses
896,994
896,994
895,001
822,820
780,430
Net Income from Continuing & Discontinued Operation
27,477
27,477
37,424
29,485
32,016
Normalized Income
27,477
27,477
37,424
29,485
32,016
Interest Income
511
511
84
--
4
Interest Expense
12,734
12,734
9,399
5,117
4,804
Net Interest Income
-12,375
-12,375
-9,490
-5,193
-4,905
EBIT
48,214
48,214
52,405
40,064
41,300
EBITDA
91,388
91,388
93,175
79,136
80,263
Reconciled Cost of Revenue
692,166
692,166
693,569
632,531
615,000
Reconciled Depreciation
42,963
42,963
40,538
39,017
38,116
Net Income from Continuing Operation Net Minority Interest
27,477
27,477
37,424
29,485
32,016
Normalized EBITDA
91,388
91,388
93,175
79,136
80,263
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 8/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade