0.2800
+0.0050
+(1.82%)
At close: 5:04:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,977.0000
64,977.0000
61,650.0000
52,167.0000
37,821.0000
Cost of Revenue
18,090.0000
18,090.0000
16,531.0000
13,305.0000
7,670.0000
Gross Profit
46,887.0000
46,887.0000
45,119.0000
38,862.0000
30,151.0000
Operating Expense
4,422.0000
4,422.0000
3,974.0000
2,881.0000
1,364.0000
Operating Income
42,465.0000
42,465.0000
41,145.0000
35,981.0000
28,787.0000
Net Non Operating Interest Income Expense
-6,570.0000
-6,570.0000
-5,968.0000
-5,040.0000
-4,410.0000
Pretax Income
-122,963.0000
-122,963.0000
40,613.0000
151,459.0000
25,655.0000
Tax Provision
-17,637.0000
-17,637.0000
4,174.0000
22,969.0000
5,934.0000
Net Income Common Stockholders
-105,326.0000
-105,326.0000
36,439.0000
128,490.0000
19,721.0000
Diluted NI Available to Com Stockholders
-105,326.0000
-105,326.0000
36,439.0000
128,490.0000
19,721.0000
Basic EPS
-0.08
--
0.03
0.12
0.03
Diluted EPS
-0.08
--
0.03
0.12
0.03
Basic Average Shares
1,249,811.0000
--
1,171,197.0000
1,056,344.8250
776,265.4650
Diluted Average Shares
1,249,811.0000
--
1,171,197.0000
1,056,344.8250
776,265.4650
Total Expenses
22,512.0000
22,512.0000
20,505.0000
16,186.0000
9,034.0000
Net Income from Continuing & Discontinued Operation
-105,326.0000
-105,326.0000
36,439.0000
128,490.0000
19,721.0000
Normalized Income
-93,198.7299
-93,198.7299
6,759.6933
124,009.8721
21,908.7204
Interest Income
258.0000
258.0000
--
--
2.0000
Interest Expense
6,042.0000
6,042.0000
5,196.0000
4,440.0000
4,063.0000
Net Interest Income
-6,570.0000
-6,570.0000
-5,968.0000
-5,040.0000
-4,410.0000
EBIT
-116,921.0000
-116,921.0000
45,809.0000
155,899.0000
29,718.0000
EBITDA
-116,921.0000
-116,921.0000
45,809.0000
155,899.0000
29,718.0000
Reconciled Cost of Revenue
18,090.0000
18,090.0000
16,531.0000
13,305.0000
7,670.0000
Net Income from Continuing Operation Net Minority Interest
-105,326.0000
-105,326.0000
36,439.0000
128,490.0000
19,721.0000
Total Unusual Items Excluding Goodwill
-14,158.0000
-14,158.0000
33,079.0000
5,281.0000
-2,846.0000
Total Unusual Items
-14,158.0000
-14,158.0000
33,079.0000
5,281.0000
-2,846.0000
Normalized EBITDA
-102,763.0000
-102,763.0000
12,730.0000
150,618.0000
32,564.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-2,030.7299
-2,030.7299
3,399.6933
800.8721
-658.2796
12/31/2020 - 8/13/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MXNU.SI Elite UK REIT
0.2950
0.00%
TS0U.SI OUE Real Estate Investment Trust
0.2950
+1.72%
OXMU.SI Prime US REIT
0.1680
+4.35%
N2IU.SI Mapletree Pan Asia Commercial Trust
1.2100
+1.68%
0405.HK YUEXIU REIT
0.900
0.00%
CMOU.SI Keppel Pacific Oak US REIT
0.2100
+2.44%
CMWCF Cromwell Property Group
0.2800
0.00%
AJBU.SI Keppel DC REIT
2.1900
+2.34%
GOZ.AX Growthpoint Properties Australia
2.4000
+1.27%
K71U.SI Keppel REIT
0.8650
+1.17%