0.4780
+0.0180
+(3.91%)
At close: April 10 at 8:04:44 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
39,553
39,553
30,784
30,034
15,860
Cost of Revenue
28,369
28,369
20,706
21,550
13,323
Gross Profit
11,184
11,184
10,078
8,484
2,537
Operating Expense
6,391
6,391
6,008
5,854
6,209
Operating Income
4,793
4,793
4,070
2,630
-3,672
Net Non Operating Interest Income Expense
351
351
422
117
14
Other Income Expense
-106
-106
-4,228
97
2,359
Pretax Income
5,038
5,038
264
2,844
-1,299
Tax Provision
-12,751
-12,751
--
--
--
Net Income Common Stockholders
17,789
17,789
264
2,844
-1,299
Diluted NI Available to Com Stockholders
17,789
17,789
264
2,844
-1,299
Basic EPS
0.20
--
0.02
0.03
-0.02
Diluted EPS
0.20
--
0.02
0.03
-0.02
Basic Average Shares
89,234.6110
--
87,031.6920
85,513.0950
79,963.2370
Diluted Average Shares
89,236.2370
--
87,031.6920
85,513.0950
79,963.2370
Total Operating Income as Reported
4,717
4,717
-198
2,630
-1,867
Total Expenses
34,760
34,760
26,714
27,404
19,532
Net Income from Continuing & Discontinued Operation
17,789
17,789
264
2,844
-1,299
Normalized Income
17,839.5600
17,839.5600
4,532
2,844
-3,478
Interest Income
351
351
422
117
15
Interest Expense
--
--
--
--
1
Net Interest Income
351
351
422
117
14
EBIT
4,793
4,793
4,070
2,630
-1,298
EBITDA
20,823
20,823
15,045
13,885
6,179
Reconciled Cost of Revenue
28,369
28,369
20,706
21,550
13,323
Reconciled Depreciation
16,030
16,030
10,975
11,255
7,477
Net Income from Continuing Operation Net Minority Interest
17,789
17,789
264
2,844
-1,299
Total Unusual Items Excluding Goodwill
-64
-64
-4,268
--
2,179
Total Unusual Items
-64
-64
-4,268
--
2,179
Normalized EBITDA
20,887
20,887
19,313
13,885
4,000
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
-13.4400
-13.4400
--
--
--
12/31/2021 - 7/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade