180.23
0.00
(0.00%)
At close: February 27 at 3:20:41 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,152,000
6,152,000
5,252,000
5,517,000
5,777,000
Cost of Revenue
1,752,000
1,752,000
1,707,000
1,675,000
1,438,000
Gross Profit
4,400,000
4,400,000
3,545,000
3,842,000
4,339,000
Operating Expense
3,536,000
3,536,000
2,912,000
3,141,000
3,017,000
Operating Income
864,000
864,000
633,000
701,000
1,322,000
Net Non Operating Interest Income Expense
-140,000
-140,000
-129,000
-64,000
-41,000
Pretax Income
1,163,000
1,163,000
441,000
511,000
1,226,000
Tax Provision
98,000
98,000
98,000
91,000
170,000
Net Income Common Stockholders
1,065,000
1,065,000
343,000
418,000
1,058,000
Diluted NI Available to Com Stockholders
1,065,000
1,065,000
343,000
418,000
1,058,000
Basic EPS
5.61
--
1.81
2.20
5.60
Diluted EPS
5.48
--
1.76
2.14
5.45
Basic Average Shares
189,986
--
189,690
189,619
188,973
Diluted Average Shares
194,547
--
195,190
194,834
194,177
Total Operating Income as Reported
1,324,000
1,324,000
604,000
585,000
1,284,000
Total Expenses
5,288,000
5,288,000
4,619,000
4,816,000
4,455,000
Net Income from Continuing & Discontinued Operation
1,065,000
1,065,000
343,000
418,000
1,058,000
Normalized Income
661,120
661,120
341,440
503,640
1,019,740
Interest Income
29,000
29,000
27,000
12,000
7,000
Interest Expense
159,000
159,000
144,000
71,000
45,000
Net Interest Income
-140,000
-140,000
-129,000
-64,000
-41,000
EBIT
1,322,000
1,322,000
585,000
582,000
1,271,000
EBITDA
1,963,000
1,963,000
1,276,000
1,171,000
1,594,000
Reconciled Cost of Revenue
1,752,000
1,752,000
1,707,000
1,675,000
1,438,000
Reconciled Depreciation
641,000
641,000
691,000
589,000
323,000
Net Income from Continuing Operation Net Minority Interest
1,065,000
1,065,000
343,000
420,000
1,055,000
Total Unusual Items Excluding Goodwill
439,000
439,000
2,000
-102,000
41,000
Total Unusual Items
439,000
439,000
2,000
-102,000
41,000
Normalized EBITDA
1,524,000
1,524,000
1,274,000
1,273,000
1,553,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35,120
35,120
440
-18,360
5,740
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade