83.94
+0.47
+(0.56%)
At close: January 17 at 4:00:02 PM EST
83.00
-0.94
(-1.12%)
After hours: January 17 at 5:33:54 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
527,388.00
681,477.00
835,584.00
532,581.00
349,953.00
Cost of Revenue
417,242.00
449,013.00
483,217.00
370,539.00
325,110.00
Gross Profit
110,146.00
232,464.00
352,367.00
162,042.00
24,843.00
Operating Expense
28,109.00
29,523.00
32,192.00
26,615.00
18,174.00
Operating Income
82,037.00
202,941.00
320,175.00
135,427.00
6,669.00
Net Non Operating Interest Income Expense
-29,475.00
-28,653.00
-34,065.00
-60,978.00
-63,428.00
Other Income Expense
205.00
-1,566.00
851.00
3,763.00
-41,392.00
Pretax Income
52,767.00
172,722.00
286,961.00
78,212.00
-98,151.00
Tax Provision
187.00
289.00
160.00
57.00
30.00
Net Income Common Stockholders
52,580.00
172,433.00
286,801.00
78,155.00
-98,181.00
Diluted NI Available to Com Stockholders
52,580.00
172,433.00
286,801.00
78,155.00
-98,181.00
Basic EPS
4.97
16.31
27.07
7.31
-8.77
Diluted EPS
4.97
16.31
27.07
7.31
-8.77
Basic Average Shares
10,570.00
10,570.00
10,593.00
10,685.00
11,195.00
Diluted Average Shares
10,570.00
10,570.00
10,593.00
10,685.00
11,195.00
Total Operating Income as Reported
81,811.00
201,408.00
319,912.00
134,479.00
-34,882.00
Total Expenses
445,351.00
478,536.00
515,409.00
397,154.00
343,284.00
Net Income from Continuing & Discontinued Operation
52,580.00
172,433.00
286,801.00
78,155.00
-98,181.00
Normalized Income
52,805.20
173,963.43
287,063.85
79,102.31
-67,848.77
Interest Expense
29,475.00
28,653.00
34,065.00
60,978.00
63,428.00
Net Interest Income
-29,475.00
-28,653.00
-34,065.00
-60,978.00
-63,428.00
EBIT
82,242.00
201,375.00
321,026.00
139,190.00
-34,723.00
EBITDA
166,941.00
281,095.00
403,163.00
212,670.00
41,354.00
Reconciled Cost of Revenue
417,242.00
449,013.00
483,217.00
370,539.00
325,110.00
Reconciled Depreciation
84,699.00
79,720.00
82,137.00
73,480.00
76,077.00
Net Income from Continuing Operation Net Minority Interest
52,580.00
172,433.00
286,801.00
78,155.00
-98,181.00
Total Unusual Items Excluding Goodwill
-226.00
-1,533.00
-263.00
-948.00
-41,551.00
Total Unusual Items
-226.00
-1,533.00
-263.00
-948.00
-41,551.00
Normalized EBITDA
167,167.00
282,628.00
403,426.00
213,618.00
82,905.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-0.80
-2.57
-0.15
-0.69
-11,218.77
12/31/2020 - 4/8/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IPI Intrepid Potash, Inc.
26.51
-0.86%
CF CF Industries Holdings, Inc.
97.01
-0.25%
ICL ICL Group Ltd
5.91
+3.50%
NTR Nutrien Ltd.
51.62
+0.23%
MOS The Mosaic Company
27.14
+1.57%
FMC FMC Corporation
53.43
-0.19%
SMG The Scotts Miracle-Gro Company
70.23
-0.88%
CTVA Corteva, Inc.
62.32
+1.12%
CTA-PA EIDP, Inc.
55.48
0.00%
AVD American Vanguard Corporation
5.08
+1.20%