1.0740
-0.0100
(-0.92%)
At close: 7:31:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,494.0000
17,679.0000
19.0000
16.0000
8,316.0000
Cost of Revenue
15,134.0000
19,365.0000
6,861.0000
7,000.0000
12,968.0000
Gross Profit
1,360.0000
-1,686.0000
-6,842.0000
-6,984.0000
-4,652.0000
Operating Expense
49,311.0000
29,156.0000
12,952.0000
9,773.0000
8,689.0000
Operating Income
-47,951.0000
-30,842.0000
-19,794.0000
-16,757.0000
-13,341.0000
Net Non Operating Interest Income Expense
2,680.0000
1,471.0000
-463.0000
-733.0000
-710.0000
Other Income Expense
6,672.0000
-1,285.0000
3,117.0000
-5,448.0000
-734.0000
Pretax Income
-38,599.0000
-30,656.0000
-17,140.0000
-22,938.0000
-14,785.0000
Net Income Common Stockholders
-38,599.0000
-30,656.0000
-17,140.0000
-22,938.0000
-14,785.0000
Diluted NI Available to Com Stockholders
-38,599.0000
-30,656.0000
-17,140.0000
-22,938.0000
-14,785.0000
Basic EPS
-0.13
-0.12
-0.08
-0.12
-0.09
Diluted EPS
-0.13
-0.12
-0.08
-0.12
-0.09
Basic Average Shares
293,563.3540
260,044.4030
220,496.8620
195,691.8420
164,257.0920
Diluted Average Shares
293,563.3540
260,044.4030
220,496.8620
195,691.8420
164,257.0920
Total Operating Income as Reported
-47,951.0000
-30,842.0000
-19,794.0000
-16,757.0000
-13,341.0000
Total Expenses
64,445.0000
48,521.0000
19,813.0000
16,773.0000
21,657.0000
Interest Income
--
1,471.0000
--
--
--
Interest Expense
--
--
463.0000
733.0000
710.0000
Net Interest Income
2,680.0000
1,471.0000
-463.0000
-733.0000
-710.0000
Net Income from Continuing & Discontinued Operation
-38,599.0000
-30,656.0000
-17,140.0000
-22,938.0000
-14,785.0000
Normalized Income
-45,622.0000
-29,395.0000
-19,002.0000
-16,585.0000
-14,033.0000
EBIT
-47,951.0000
-30,842.0000
-16,677.0000
-22,205.0000
-14,075.0000
EBITDA
-45,160.0000
-27,861.0000
-13,662.0000
-18,371.0000
-9,812.0000
Reconciled Cost of Revenue
15,134.0000
19,365.0000
6,861.0000
7,000.0000
12,968.0000
Reconciled Depreciation
2,791.0000
2,981.0000
3,015.0000
3,834.0000
4,263.0000
Net Income from Continuing Operation Net Minority Interest
-38,599.0000
-30,656.0000
-17,140.0000
-22,938.0000
-14,785.0000
Total Unusual Items Excluding Goodwill
7,023.0000
-1,261.0000
1,862.0000
-6,353.0000
-752.0000
Total Unusual Items
7,023.0000
-1,261.0000
1,862.0000
-6,353.0000
-752.0000
Normalized EBITDA
-52,183.0000
-26,600.0000
-15,524.0000
-12,018.0000
-9,060.0000
12/31/2020 - 7/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade