0.2150
-0.0050
(-2.27%)
As of 11:33:10 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
39,201
39,201
42,944
58,763
62,116
Cost of Revenue
16,205
16,205
15,573
18,140
16,289
Gross Profit
22,996
22,996
27,371
40,623
45,827
Operating Expense
23,027
23,027
29,215
29,625
26,891
Operating Income
-31
-31
-1,844
10,998
18,936
Net Non Operating Interest Income Expense
1,480
1,480
576
113
-237
Pretax Income
1,449
1,449
-1,268
11,335
18,937
Tax Provision
375
375
1,534
2,537
2,481
Net Income Common Stockholders
1,074
1,074
-2,802
8,798
16,456
Diluted NI Available to Com Stockholders
1,074
1,074
-2,802
8,798
16,456
Basic EPS
0.00
--
-0.01
0.03
0.05
Diluted EPS
0.00
--
-0.01
0.03
0.05
Basic Average Shares
343,318.7970
--
348,841.8490
350,518.3780
350,373.3220
Diluted Average Shares
343,319.5140
--
348,841.8490
350,799.5540
350,867.4990
Total Operating Income as Reported
-31
-31
-1,844
10,998
19,203
Total Expenses
39,232
39,232
44,788
47,765
43,180
Net Income from Continuing & Discontinued Operation
1,074
1,074
-2,802
8,798
16,456
Normalized Income
1,074
1,074
-2,802
8,798
16,223.9806
Interest Income
91
--
801
381
80
Interest Expense
497
--
242
144
218
Net Interest Income
1,480
1,480
576
113
-237
EBIT
-31
-31
-1,844
11,479
19,155
EBITDA
4,116
4,116
1,545
14,052
22,158
Reconciled Cost of Revenue
16,205
16,205
15,573
18,140
16,289
Reconciled Depreciation
4,147
4,147
3,389
2,573
3,003
Net Income from Continuing Operation Net Minority Interest
1,074
1,074
-2,802
8,798
16,456
Total Unusual Items Excluding Goodwill
--
--
--
--
267
Total Unusual Items
--
--
--
--
267
Normalized EBITDA
4,116
4,116
1,545
14,052
21,891
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
--
--
--
--
34.9806
12/31/2021 - 4/8/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade