2.3120
+0.0440
+(1.96%)
As of 4:31:29 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,949,243
5,949,243
6,353,364
7,699,326
4,878,478
Cost of Revenue
4,024,744
4,024,744
4,583,229
6,195,730
3,368,703
Gross Profit
1,924,499
1,924,499
1,770,135
1,503,596
1,509,775
Operating Expense
1,392,633
1,392,633
1,316,889
1,066,761
1,038,262
Operating Income
531,866
531,866
453,246
436,835
471,513
Net Non Operating Interest Income Expense
-110,088
-110,088
-119,470
-55,417
-47,097
Pretax Income
435,279
435,279
378,854
398,797
423,609
Tax Provision
131,697
131,697
97,025
128,851
90,208
Net Income Common Stockholders
268,471
268,471
254,752
226,017
303,172
Diluted NI Available to Com Stockholders
268,471
268,471
254,752
226,017
303,172
Basic EPS
0.21
--
0.20
0.18
0.24
Diluted EPS
0.21
--
0.20
0.18
0.24
Basic Average Shares
1,283,076
--
1,283,076
1,283,076
1,283,304
Diluted Average Shares
1,283,076
--
1,283,076
1,283,076
1,283,304
Total Operating Income as Reported
519,700
519,700
464,388
463,735
453,676
Total Expenses
5,417,377
5,417,377
5,900,118
7,262,491
4,406,965
Net Income from Continuing & Discontinued Operation
268,471
268,471
254,752
226,017
303,172
Normalized Income
265,631.0148
265,631.0148
228,046.7804
223,526.3170
313,173.9830
Interest Income
39,463
39,463
19,060
9,926
8,728
Interest Expense
144,065
144,065
115,182
61,145
53,593
Net Interest Income
-110,088
-110,088
-119,470
-55,417
-47,097
EBIT
579,344
579,344
494,036
459,942
477,202
EBITDA
1,234,819
1,234,819
1,094,965
982,533
955,522
Reconciled Cost of Revenue
4,024,744
4,024,744
4,583,229
6,195,730
3,368,703
Reconciled Depreciation
655,475
655,475
600,929
522,591
478,320
Net Income from Continuing Operation Net Minority Interest
268,471
268,471
254,752
226,017
303,172
Total Unusual Items Excluding Goodwill
4,072
4,072
35,899
3,679
-12,709
Total Unusual Items
4,072
4,072
35,899
3,679
-12,709
Normalized EBITDA
1,230,747
1,230,747
1,059,066
978,854
968,231
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
1,232.0148
1,232.0148
9,193.7804
1,188.3170
-2,707.0170
12/31/2021 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade