1.0600
0.0000
(0.00%)
As of 11:54:57 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
45,985.0000
145,233.0000
81,323.0000
43,642.0000
Cost of Revenue
34,702.0000
93,924.0000
56,552.0000
31,003.0000
Gross Profit
11,283.0000
51,309.0000
24,771.0000
12,639.0000
Operating Expense
52,733.0000
59,584.0000
25,667.0000
16,353.0000
Operating Income
-41,450.0000
-8,275.0000
-896.0000
-3,714.0000
Net Non Operating Interest Income Expense
-9,102.0000
-5,793.0000
-1,295.0000
-2,506.0000
Other Income Expense
-41.0000
13,222.0000
-4,775.0000
1,557.0000
Pretax Income
-50,593.0000
-846.0000
-6,966.0000
-4,663.0000
Tax Provision
125.0000
138.0000
71.0000
200.0000
Net Income Common Stockholders
-49,300.0000
-2,965.0000
-13,381.0000
-7,701.0000
Average Dilution Earnings
--
-2,923.0000
--
--
Diluted NI Available to Com Stockholders
-52,223.0000
-5,888.0000
-13,381.0000
-7,701.0000
Basic EPS
-0.87
-0.08
-0.23
-0.13
Diluted EPS
-0.87
-0.14
-0.23
-0.13
Basic Average Shares
42,129.0970
38,048.5160
58,144.5430
58,144.5430
Diluted Average Shares
60,477.8640
43,223.1340
58,144.5430
58,144.5430
Total Operating Income as Reported
-41,450.0000
-8,275.0000
-896.0000
-3,714.0000
Total Expenses
87,435.0000
153,508.0000
82,219.0000
47,356.0000
Net Income from Continuing & Discontinued Operation
-50,718.0000
-984.0000
-7,037.0000
-4,863.0000
Normalized Income
-51,827.1600
-11,400.1500
-3,376.9300
-5,987.9300
Interest Income
--
2,322.0000
199.0000
--
Interest Expense
11,424.0000
8,115.0000
1,494.0000
2,506.0000
Net Interest Income
-9,102.0000
-5,793.0000
-1,295.0000
-2,506.0000
EBIT
-39,169.0000
7,269.0000
-5,472.0000
-2,157.0000
EBITDA
-37,966.0000
8,375.0000
-4,910.0000
-1,738.0000
Reconciled Cost of Revenue
34,702.0000
93,924.0000
56,552.0000
31,003.0000
Reconciled Depreciation
1,203.0000
1,106.0000
562.0000
419.0000
Net Income from Continuing Operation Net Minority Interest
-50,718.0000
-984.0000
-7,037.0000
-4,863.0000
Total Unusual Items Excluding Goodwill
1,404.0000
13,185.0000
-4,633.0000
1,541.0000
Total Unusual Items
1,404.0000
13,185.0000
-4,633.0000
1,541.0000
Normalized EBITDA
-39,370.0000
-4,810.0000
-277.0000
-3,279.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
294.8400
2,768.8500
-972.9300
416.0700
12/31/2021 - 9/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VSTE Vast Renewables Limited
1.0596
-1.89%
APLP.TA Apollo Power Ltd.
360.10
-4.71%
ISUNQ iSun, Inc.
0.0001
+9,900.00%
SMXT SolarMax Technology, Inc.
1.6900
+4.32%
688223.SS Jinko Solar Co., Ltd.
6.20
-0.80%
FTCI FTC Solar, Inc.
3.7950
+1.74%
CSLR Complete Solaria, Inc.
1.8350
-0.81%
MAXN Maxeon Solar Technologies, Ltd.
6.41
-4.61%
SEDG SolarEdge Technologies, Inc.
12.93
-5.62%
NOVA Sunnova Energy International Inc.
2.9550
-3.75%