0.0530
-0.0025
(-4.50%)
At close: April 10 at 8:06:17 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,366,540
5,366,540
6,058,755
8,043,172
7,351,573
Cost of Revenue
3,957,563
3,957,563
4,486,790
5,714,222
5,071,441
Gross Profit
1,408,977
1,408,977
1,571,965
2,328,950
2,280,132
Operating Expense
1,397,669
1,397,669
1,714,986
2,063,498
1,944,301
Operating Income
11,308
11,308
-143,021
265,452
335,831
Net Non Operating Interest Income Expense
34,319
34,319
7,205
-5,506
-2,616
Pretax Income
161,794
161,794
76,168
198,518
419,692
Tax Provision
22,848
22,848
13,067
11,809
145,733
Net Income Common Stockholders
132,334
132,334
75,149
191,064
274,213
Diluted NI Available to Com Stockholders
132,334
132,334
75,149
191,064
274,213
Basic EPS
0.10
--
0.05
0.14
0.20
Diluted EPS
0.10
--
0.05
0.14
0.20
Basic Average Shares
1,381,696.1040
--
1,381,696.1040
1,381,696.1040
1,381,696.1040
Diluted Average Shares
1,381,696.1040
--
1,381,696.1040
1,381,696.1040
1,381,696.1040
Total Expenses
5,355,232
5,355,232
6,201,776
7,777,720
7,015,742
Net Income from Continuing & Discontinued Operation
132,334
132,334
75,149
191,064
274,213
Normalized Income
77,300.5839
77,300.5839
-59,366.4457
334,120.9140
268,687.3695
Interest Income
85,516
85,516
41,534
28,839
27,776
Interest Expense
51,197
51,197
34,329
34,345
30,392
Net Interest Income
34,319
34,319
7,205
-5,506
-2,616
EBIT
212,991
212,991
110,497
232,863
450,084
EBITDA
588,924
588,924
491,937
697,775
913,711
Reconciled Cost of Revenue
3,957,563
3,957,563
4,486,790
5,714,222
5,071,441
Reconciled Depreciation
375,933
375,933
381,440
464,912
463,627
Net Income from Continuing Operation Net Minority Interest
132,334
132,334
75,149
191,064
274,213
Total Unusual Items Excluding Goodwill
64,083
64,083
162,371
-152,105
8,465
Total Unusual Items
64,083
64,083
162,371
-152,105
8,465
Normalized EBITDA
524,841
524,841
329,566
849,880
905,246
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
9,049.5839
9,049.5839
27,855.5543
-9,048.0860
2,939.3695
3/31/2021 - 3/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade