57.80
+1.90
+(3.40%)
At close: 5:26:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,702,000
13,702,000
13,683,000
12,869,000
12,382,000
Cost of Revenue
11,200,000
11,200,000
10,835,000
10,199,000
10,297,000
Gross Profit
2,502,000
2,502,000
2,848,000
2,670,000
2,085,000
Operating Expense
1,647,000
1,647,000
1,795,000
1,787,000
1,221,000
Operating Income
855,000
855,000
1,053,000
883,000
864,000
Net Non Operating Interest Income Expense
-97,000
-97,000
-77,000
-107,000
-142,000
Other Income Expense
185,000
185,000
111,000
240,000
151,000
Pretax Income
943,000
943,000
1,087,000
1,016,000
873,000
Tax Provision
118,000
118,000
165,000
154,000
126,000
Net Income Common Stockholders
824,000
824,000
921,000
861,000
746,000
Diluted NI Available to Com Stockholders
824,000
824,000
921,000
861,000
746,000
Basic EPS
4.38
--
4.57
4.05
3.33
Diluted EPS
4.33
--
4.56
4.01
3.30
Basic Average Shares
188,318
--
201,531.73
212,809
216,900
Diluted Average Shares
190,307
--
201,774
214,973
216,900
Total Expenses
12,847,000
12,847,000
12,630,000
11,986,000
11,518,000
Net Income from Continuing & Discontinued Operation
824,000
824,000
921,000
861,000
746,000
Normalized Income
893,250
893,250
1,028,848
862,000
753,848
Interest Expense
97,000
97,000
77,000
107,000
142,000
Net Interest Income
-97,000
-97,000
-77,000
-107,000
-142,000
EBIT
1,040,000
1,040,000
1,164,000
1,123,000
1,015,000
EBITDA
1,422,000
1,422,000
1,559,000
1,520,000
1,405,000
Reconciled Cost of Revenue
11,200,000
11,200,000
10,835,000
10,199,000
10,297,000
Reconciled Depreciation
382,000
382,000
395,000
397,000
390,000
Net Income from Continuing Operation Net Minority Interest
825,000
825,000
922,000
862,000
747,000
Total Unusual Items Excluding Goodwill
-78,000
-78,000
-126,000
--
-8,000
Total Unusual Items
-78,000
-78,000
-126,000
--
-8,000
Normalized EBITDA
1,500,000
1,500,000
1,685,000
1,520,000
1,413,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,750
-9,750
-19,152
--
-1,152
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade