8.50
0.00
(0.00%)
At close: March 5 at 2:31:58 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
117,781
132,711
212,423
162,082
83,536
Cost of Revenue
98,672
113,698
147,462
106,200
60,531
Gross Profit
19,109
19,013
64,961
55,882
23,005
Operating Expense
-24,347
-23,121
34,231
24,949
20,120
Operating Income
43,456
42,134
30,730
30,933
2,885
Net Non Operating Interest Income Expense
-31,228
-25,234
-29,462
-52,969
-21,618
Pretax Income
20,674
16,790
1,168
-21,745
-17,852
Tax Provision
-10
45
45
45
53
Net Income Common Stockholders
20,684
16,745
1,123
-21,790
-17,905
Diluted NI Available to Com Stockholders
20,684
16,745
1,123
-21,790
-17,905
Basic EPS
4.86
3.93
0.26
-5.12
-4.20
Diluted EPS
4.86
3.93
0.26
-5.12
-4.20
Basic Average Shares
4,259
4,259
4,259
4,259
4,259
Diluted Average Shares
4,259.28
4,259
4,259
4,259
4,259
Total Expenses
74,325
90,577
181,693
131,149
80,651
Net Income from Continuing & Discontinued Operation
20,684
16,745
1,123
-21,790
-17,905
Normalized Income
14,980.94
16,745
1,123
-21,964.24
-18,486.46
Interest Income
125
183
196
119
6,644
Interest Expense
29,800
29,183
33,879
54,799
28,262
Net Interest Income
-31,228
-25,234
-29,462
-52,969
-21,618
EBIT
50,474
45,973
35,047
33,054
10,410
EBITDA
50,474
48,561
40,006
33,054
10,410
Reconciled Cost of Revenue
98,672
113,698
147,462
106,200
60,531
Reconciled Depreciation
--
2,588
4,959
--
--
Net Income from Continuing Operation Net Minority Interest
20,684
16,745
1,123
-21,790
-17,905
Total Unusual Items Excluding Goodwill
8,641
--
-8
264
881
Total Unusual Items
8,641
--
-8
264
881
Normalized EBITDA
41,833
48,561
40,006
32,790
9,529
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,937.94
--
--
89.76
299.54
12/31/2020 - 8/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade