17.33
+0.54
+(3.22%)
At close: January 10 at 4:00:02 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
285,451.00
380,718.00
246,397.00
228,344.00
108,764.00
Cost of Revenue
188,964.00
189,018.00
169,025.00
109,145.00
91,468.00
Gross Profit
96,487.00
191,700.00
77,372.00
119,199.00
17,296.00
Operating Expense
83,679.00
92,097.00
103,052.00
75,009.00
38,499.00
Operating Income
12,808.00
99,603.00
-25,680.00
44,190.00
-21,203.00
Net Non Operating Interest Income Expense
-3,982.00
-3,962.00
-8,055.00
-5,854.00
-8,010.00
Other Income Expense
-189,277.00
-199,628.00
26,067.00
14,139.00
-134,025.00
Pretax Income
-180,451.00
-103,987.00
-7,668.00
52,475.00
-163,238.00
Net Income Common Stockholders
-180,451.00
-103,987.00
-7,668.00
52,475.00
-163,238.00
Diluted NI Available to Com Stockholders
-180,451.00
-103,987.00
-7,668.00
52,475.00
-163,238.00
Basic EPS
-6.03
-3.44
-0.26
2.10
-6.53
Diluted EPS
-6.03
-3.44
-0.26
2.10
-6.53
Basic Average Shares
33,010.00
30,265.00
30,000.00
25,000.00
25,000.00
Diluted Average Shares
33,040.00
30,265.00
30,000.00
30,000.00
30,000.00
Total Operating Income as Reported
-210,576.00
-123,781.00
-25,680.00
44,190.00
-155,300.00
Total Expenses
272,643.00
281,115.00
272,077.00
184,154.00
129,967.00
Interest Income
1,067.00
461.00
143.00
16.00
194.00
Interest Expense
5,049.00
4,423.00
8,198.00
5,870.00
8,204.00
Net Interest Income
-3,982.00
-3,962.00
-8,055.00
-5,854.00
-8,010.00
Net Income from Continuing & Discontinued Operation
-180,451.00
-103,987.00
-7,668.00
52,475.00
-163,238.00
Normalized Income
42,933.00
119,397.00
-7,668.00
52,475.00
-29,141.00
EBIT
-175,402.00
-99,564.00
530.00
58,345.00
-155,034.00
EBITDA
-129,789.00
-55,276.00
41,894.00
98,234.00
-112,712.00
Reconciled Cost of Revenue
188,964.00
189,018.00
169,025.00
109,145.00
91,468.00
Reconciled Depreciation
45,613.00
44,288.00
41,364.00
39,889.00
42,322.00
Net Income from Continuing Operation Net Minority Interest
-180,451.00
-103,987.00
-7,668.00
52,475.00
-163,238.00
Total Unusual Items Excluding Goodwill
-223,384.00
-223,384.00
--
--
-134,097.00
Total Unusual Items
-223,384.00
-223,384.00
--
--
-134,097.00
Normalized EBITDA
93,595.00
168,108.00
41,894.00
98,234.00
21,385.00
Tax Rate for Calcs
--
--
--
0.00
--
12/31/2020 - 1/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNR Mach Natural Resources LP
17.04
-0.47%
CRT Cross Timbers Royalty Trust
10.15
+2.94%
MTR Mesa Royalty Trust
6.34
+2.57%
GRNT Granite Ridge Resources, Inc.
6.89
+1.17%
DMLP Dorchester Minerals, L.P.
33.78
+0.03%
KRP Kimbell Royalty Partners, LP
15.56
+0.97%
IPOOF InPlay Oil Corp.
1.2500
+0.81%
MVO MV Oil Trust
8.45
+0.96%
BSM Black Stone Minerals, L.P.
15.01
+2.67%
NRT North European Oil Royalty Trust
5.11
+3.23%