Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.0200
-0.1000
(-3.21%)
As of 4:23:27 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
980,839
980,839
972,681
866,295
562,479
Cost of Revenue
790,837
790,837
771,529
715,954
519,190
Gross Profit
190,002
190,002
201,152
150,341
43,289
Operating Expense
40,729
40,729
39,381
37,992
28,697
Operating Income
149,273
149,273
161,771
112,349
14,592
Net Non Operating Interest Income Expense
-2,481
-2,481
-2,587
-2,570
-1,974
Other Income Expense
-1,278
-1,278
-214
-1,897
-640
Pretax Income
145,514
145,514
158,970
107,882
11,978
Tax Provision
36,034
36,034
37,961
28,667
-80
Net Income Common Stockholders
109,480
109,480
121,009
79,215
17,220
Diluted NI Available to Com Stockholders
109,480
109,480
121,009
79,215
17,220
Basic EPS
0.54
0.55
0.56
0.33
0.07
Diluted EPS
0.54
0.54
0.55
0.32
0.07
Basic Average Shares
204,850.2140
199,813.9150
216,910
241,410.3210
253,153.7950
Diluted Average Shares
208,584.4860
203,156.5280
221,451
246,654.9880
257,785.8430
Total Operating Income as Reported
148,513
148,513
161,615
110,178
14,218
Total Expenses
831,566
831,566
810,910
753,946
547,887
Net Income from Continuing & Discontinued Operation
109,480
109,480
121,009
79,215
17,220
Normalized Income
110,441.5256
110,441.5256
121,171.8982
80,607.9187
12,528.4000
Interest Expense
2,481
2,481
2,587
2,570
1,974
Net Interest Income
-2,481
-2,481
-2,587
-2,570
-1,974
EBIT
147,995
147,995
161,557
110,452
13,952
EBITDA
225,537
225,537
238,760
190,676
101,761
Reconciled Cost of Revenue
717,164
717,164
697,972
639,190
434,885
Reconciled Depreciation
77,542
77,542
77,203
80,224
87,809
Net Income from Continuing Operation Net Minority Interest
109,480
109,480
121,009
79,215
12,058
Total Unusual Items Excluding Goodwill
-1,278
-1,278
-214
-1,897
-640
Total Unusual Items
-1,278
-1,278
-214
-1,897
-640
Normalized EBITDA
226,815
226,815
238,974
192,573
102,401
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-316.4744
-316.4744
-51.1018
-504.0813
-169.6000
12/31/2021 - 2/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade