2.5800
-0.0400
(-1.53%)
At close: 4:39:52 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,181,990.3360
10,231,030.3360
10,420,897.4310
9,105,438.9730
7,090,189.5460
Cost of Revenue
8,714,836.7610
8,686,547.7610
8,562,888.9460
7,308,611.7920
5,976,543.3560
Gross Profit
1,467,153.5750
1,544,482.5750
1,858,008.4850
1,796,827.1810
1,113,646.1900
Operating Expense
1,486,500.9080
1,439,336.9080
1,436,647.9030
1,303,556.4860
1,067,597.6700
Operating Income
-19,347.3330
105,145.6670
421,360.5820
493,270.6950
46,048.5200
Net Non Operating Interest Income Expense
-91,785.8710
-71,891.8710
-57,829.8120
-64,494.4280
-58,270.1080
Other Income Expense
29,053.0140
6,273.0140
2,551.3830
-72.8000
56,595.4250
Pretax Income
-82,080.1900
39,526.8100
366,082.1530
428,703.4670
44,373.8370
Tax Provision
-3,525.9480
11,935.0520
65,787.5620
66,094.4150
9,445.9600
Net Income Common Stockholders
-58,653.7260
47,252.2740
298,185.6360
323,027.3840
38,265.8320
Diluted NI Available to Com Stockholders
-58,653.7260
47,252.2740
298,185.6360
323,027.3840
38,265.8320
Basic EPS
-0.07
0.05
0.34
0.37
0.04
Diluted EPS
-0.07
0.05
0.34
0.37
0.04
Basic Average Shares
880,420.9300
880,420.9300
880,420.9300
880,420.9300
880,420.9300
Diluted Average Shares
880,420.9300
880,420.9300
880,420.9300
880,420.9300
880,420.9300
Total Operating Income as Reported
-8,376.3190
111,418.6810
423,911.9650
493,197.8950
102,977.4170
Rent Expense Supplemental
--
38,037.0000
28,997.0000
--
--
Total Expenses
10,201,337.6690
10,125,884.6690
9,999,536.8490
8,612,168.2780
7,044,141.0260
Net Income from Continuing & Discontinued Operation
-58,653.7260
47,252.2740
298,185.6360
323,027.3840
38,265.8320
Normalized Income
-86,458.6993
42,873.3857
296,092.7546
323,088.9602
-6,544.4807
Interest Income
7,690.5290
5,739.5290
2,579.1340
2,672.0690
10,562.2370
Interest Expense
99,476.4000
77,631.4000
60,408.9460
67,166.4970
68,832.3450
Net Interest Income
-91,785.8710
-71,891.8710
-57,829.8120
-64,494.4280
-58,270.1080
EBIT
17,396.2100
117,158.2100
426,491.0990
495,869.9640
113,206.1820
EBITDA
486,955.8630
603,895.8630
922,969.1080
969,437.7140
570,980.9200
Reconciled Cost of Revenue
8,714,836.7610
8,686,547.7610
8,562,888.9460
7,308,611.7920
5,976,543.3560
Reconciled Depreciation
469,559.6530
486,737.6530
496,478.0090
473,567.7500
457,774.7380
Net Income from Continuing Operation Net Minority Interest
-58,653.7260
47,252.2740
298,185.6360
323,027.3840
38,265.8320
Total Unusual Items Excluding Goodwill
29,053.0140
6,273.0140
2,551.3830
-72.8000
56,928.8970
Total Unusual Items
29,053.0140
6,273.0140
2,551.3830
-72.8000
56,928.8970
Normalized EBITDA
457,902.8490
597,622.8490
920,417.7250
969,510.5140
514,052.0230
Tax Rate for Calcs
0.0000
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,248.0407
1,894.1257
458.5016
-11.2238
12,118.5843
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7475.T ALBIS Co.,Ltd.
2,611.00
0.00%
2613.T J-Oil Mills, Inc.
2,049.00
+0.84%
2915.T KENKO Mayonnaise Co.,Ltd.
1,842.00
-0.22%
002567.SZ Tangrenshen Group Co., Ltd
4.8800
-0.20%
600882.SS Shanghai Milkground Food Tech Co., Ltd
18.19
+1.56%
2612.T Kadoya Sesame Mills Incorporated
3,575.00
-0.97%
002100.SZ TECON BIOLOGY Co.LTD
6.30
+0.16%
600127.SS JINJIAN CEREALS IND
6.47
+0.94%
238200.KQ BIFIDO Co., Ltd.
3,185.00
+0.16%
MALEE.BK Malee Group Public Company Limited
8.70
+0.58%