1.0000
+0.0600
+(6.38%)
At close: 4:17:31 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,635,542.8200
1,635,542.8200
1,774,506.7640
2,143,192.9790
2,134,603.9410
Cost of Revenue
1,621,768.4920
1,621,768.4920
1,808,188.4720
2,052,572.0390
1,859,159.5230
Gross Profit
13,774.3280
13,774.3280
-33,681.7080
90,620.9400
275,444.4180
Operating Expense
93,237.2490
93,237.2490
91,410.2920
142,543.5730
155,824.9830
Operating Income
-79,462.9210
-79,462.9210
-125,092
-51,922.6330
119,619.4350
Net Non Operating Interest Income Expense
-5,913.5150
-5,913.5150
-7,921.0150
-15,650.9650
-10,825.5740
Other Income Expense
9,995.7520
9,995.7520
21,577.0390
-5,454.1570
45,348.7530
Pretax Income
-75,380.6840
-75,380.6840
-111,435.9760
-73,027.7550
154,142.6140
Net Income Common Stockholders
-75,380.6840
-75,380.6840
-111,435.9760
-73,027.7550
154,142.6140
Diluted NI Available to Com Stockholders
-75,380.6840
-75,380.6840
-111,435.9760
-73,027.7550
154,142.6140
Basic EPS
-0.30
--
-0.44
-0.29
0.61
Diluted EPS
-0.30
--
-0.44
-0.29
0.61
Basic Average Shares
252,131.4000
--
252,131.4000
252,131.4000
253,307.4910
Diluted Average Shares
252,131.4000
--
252,131.4000
252,131.4000
253,307.4910
Total Operating Income as Reported
-69,467.1690
-69,467.1690
-103,514.9610
--
--
Total Expenses
1,715,005.7410
1,715,005.7410
1,899,598.7640
2,195,115.6120
2,014,984.5060
Net Income from Continuing & Discontinued Operation
-75,380.6840
-75,380.6840
-111,435.9760
-73,027.7550
154,142.6140
Normalized Income
-85,376.4360
-85,376.4360
-133,013.0150
-40,629.4970
151,320.4940
Interest Expense
5,913.5150
5,913.5150
7,921.0150
15,650.9650
10,825.5740
Net Interest Income
-5,913.5150
-5,913.5150
-7,921.0150
-15,650.9650
-10,825.5740
EBIT
-69,467.1690
-69,467.1690
-103,514.9610
-57,376.7900
164,968.1880
EBITDA
-32,491.2180
-32,491.2180
-68,139.0520
-19,638.1220
204,372.5480
Reconciled Cost of Revenue
1,621,768.4920
1,621,768.4920
1,808,188.4720
2,052,572.0390
1,859,159.5230
Reconciled Depreciation
36,975.9510
36,975.9510
35,375.9090
37,738.6680
39,404.3600
Net Income from Continuing Operation Net Minority Interest
-75,380.6840
-75,380.6840
-111,435.9760
-73,027.7550
154,142.6140
Total Unusual Items Excluding Goodwill
9,995.7520
9,995.7520
21,577.0390
-32,398.2580
2,822.1200
Total Unusual Items
9,995.7520
9,995.7520
21,577.0390
-32,398.2580
2,822.1200
Normalized EBITDA
-42,486.9700
-42,486.9700
-89,716.0910
12,760.1360
201,550.4280
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade